45 Corso G. Agnelli Torino, Piemonte, 10134
3 bed • 3 bath • 6 guests
Airbnb Investor Score
€32,229
Annual Profit
21.4%
Cap Rate
62.2%
Cash on Cash
€58,783
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €93/night at 53% occupancy ($17,970.06). Airbtics projects €196/night at 61% occupancy ($43,728).
Top 18% of comparables
Top 33% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€39,348
Avg annual revenue
61%
Avg occupancy rate
€196
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€40k
€70k
€100k
Sign up to see the data on 40 all comparables
€32,229
Profit
Revenue
€58,783
Operating Expenses
€15,887
Operating Income
€42,896
Mortgage & Taxes
€10,666
Profit (Cash Flow)
€32,229
€51,803
Cash Investment
Down Payment
€40,000
Renos & Furnishing
€5,803
Closing Costs
€6,000
Total
€51,803
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
62.21%
Cap Rate
21.44%