BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Investment Analysis Corso Giovanni Agnelli, 45, Turin, Metropolitan City of Turin, Italy

3 bed • 3 bath • 6 guests • €200,000

BNB

Calc

Annual Revenue

€58,783

Profit (Cash Flow)

€32,229

Cap Rate

21.4%

Annual Revenue

€58,783

AirDNA projects €93/night at 53% occupancy ($17,970). Airbtics projects €196/night at 61% occupancy ($43,728). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 82% occupancy rate, €196 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€19,990€38,105€75,481€117,100
Occupancy47%65%80%86%
Nightly Rate€115€158€255€368

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Appartamento Carando

No image available

€16,549
€65
68%
301€34❌❌❌Y / Y⭐️ 5 (15)
Appartamento Stadio Olimpico

No image available

€20,441
€115
47%
331€38❌❌✅Y / Y⭐️ 4.8 (289)
Spacious attic with beautiful terrace + View

No image available

€28,842
€88
86%
311€48❌❌✅Y / Y⭐️ 5 (50)
Spacious and bright apartment [1min to the Metro]

No image available

€32,542
€102
85%
311€48❌❌✅Y / Y⭐️ 5 (24)
Re Umberto Luxury Apartment - Centro città

No image available

€34,621
€187
49%
322€143❌❌❌Y / Y⭐️ 5 (45)
Appartamento elegante a 10 min dal PalaAlpitour

No image available

€43,710
€187
63%
322€48❌❌❌Y / Y⭐️ 5 (18)
da Renì 3

No image available

€17,099
€112
41%
331€19❌❌❌Y / Y⭐️ 5 (26)
[PORTA NUOVA-CROCETTA ★★★★★] Elegant Apartment

No image available

€32,128
€144
60%
322€28❌❌❌Y / Y⭐️ 5 (192)
Apartment in historic building

No image available

€39,769
€149
73%
323€28❌❌✅Y / Y⭐️ 5 (248)
Lingotto Vintage House

No image available

€27,919
€74
97%
312€48❌❌❌Y / Y⭐️ 5 (43)
[*Luxus393*] metro a 50m, Lingotto Fiere, Ospedali

No image available

€34,452
€118
77%
322€52❌❌❌Y / Y⭐️ 4.5 (56)
Wonderful apartment next to Stadium & Pala-Isozaki

No image available

€54,591
€180
82%
332€28❌❌❌Y / Y⭐️ 4.5 (70)
Appartamento Torino - Crocetta House

No image available

€69,809
€285
67%
312€0❌❌✅Y / Y⭐️ 4.8 (39)
ViviTorino alive in the 30s

No image available

€20,521
€168
33%
322€42❌❌✅N / Y⭐️ 4.8 (37)
Cosy in SanSalvario (center,PalaAlpitour,Lingotto)

No image available

€70,908
€363
53%
322€76❌❌❌Y / Y⭐️ 5 (88)
THE LEAF HOUSE in Turin Boulevard

No image available

€98,246
€417
64%
332€90❌❌❌Y / Y⭐️ 5 (39)
Elegante appartamento Parco del Valentino

No image available

€49,938
€209
64%
323€38❌❌❌Y / Y⭐️ 4.9 (16)
Mary's Apartment - Vicino Pala Alpitour

No image available

€28,584
€203
38%
321€38❌❌❌Y / Y⭐️ 5 (8)
Charming Penthouse in Turin

No image available

€25,627
€117
60%
322€0❌❌❌Y / Y⭐️ 4.5 (4)
Loft The Tower of Gaia Chiara

No image available

€78,462
€267
80%
333€38❌❌❌Y / N⭐️ 4.5 (21)
Casa Lamarmora

No image available

€93,191
€283
90%
321€0❌❌✅Y / Y⭐️ 5 (1)
Nizza Lxxi, Stunning Designer Apartment in Hip Central Area

No image available

€32,916
€187
48%
322€48❌❌❌Y / Y⭐️ 4.8 (79)
Renovated apartment in the heart of Turin

No image available

€37,146
€145
70%
327€0❌❌❌Y / Y⭐️ 5 (11)
4 ROOM ideale per famiglie/amici

No image available

€28,297
€141
55%
321€0❌❌❌Y / Y⭐️ 5 (9)
Hostdomus - Gli Aristogatti

No image available

€28,297
€96
77%
321€143❌❌❌Y / Y⭐️ 4.3 (4)
NEW! Santa Rita house with parking! Roomy apt x6

No image available

€14,683
€48
80%
322€66❌❌❌Y / Y⭐️ 4.3 (33)
Dreaming of Turin... cozy appartment good position

No image available

€22,714
€69
87%
311€38❌❌❌Y / Y⭐️ 4.9 (117)
Suite 5 Stelle vicino Stazione M

No image available

€27,181
€88
84%
321€0❌❌❌Y / Y⭐️ 5 (12)
Ca Sorgette: gli spazi di una volta CIR00127205723

No image available

€33,065
€117
75%
322€38❌❌✅Y / Y⭐️ 5 (123)
Wonderful Italy | Casa Gabri

No image available

€28,896
€168
47%
311€0❌❌❌Y / N⭐️ 4.5 (4)
Completo di tutto, Metro Fiere Università Ospedali

No image available

€42,455
€145
80%
311€0❌❌❌Y / Y⭐️ 5 (3)
Casa Galileo

No image available

€42,065
€115
100%
323€0❌❌❌Y / Y⭐️ 5 (3)
Casa d’Azeglio

No image available

€55,824
€201
76%
323€48❌❌✅Y / Y⭐️ 4.9 (10)
Appartamento con bow-window in San Salvario

No image available

€63,369
€363
47%
321€57❌❌✅Y / Y⭐️ 4.8 (7)
Wonderful Italy | Casa Fiore

No image available

€67,086
€251
73%
321€0❌❌❌Y / Y⭐️ 0 (2)

Return Metrics

62.21% cash on cash return is a excellent return over the next 1 year

Investment Value Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€32,229€64,458€96,688€128,917€161,147€322,294€966,884
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€159,999€159,999€159,999€159,999€159,999€159,999€159,999
Down Payment€40,000€40,000€40,000€40,000€40,000€40,000€40,000
Property Appreciation€6,000€12,180€18,545€25,101€31,854€68,783€285,452
Total Return€238,229€276,638€315,233€354,019€393,002€591,078€1,452,336

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

62.21%

Cap Rate

21.44%

Return on Investment

79.23%

property-location

45 Corso G. Agnelli Torino, Piemonte, 10134

3 bed • 3 bath • 6 guests

326

Airbnb Investor Score

€32,229

Annual Profit

21.4%

Cap Rate

62.2%

Cash on Cash

€58,783

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €93/night at 53% occupancy ($17,970.06). Airbtics projects €196/night at 61% occupancy ($43,728).

Top 18% of comparables

Top 33% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€39,348

Avg annual revenue

61%

Avg occupancy rate

€196

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€40k

€70k

€100k

Sign up to see the data on 40 all comparables

€32,229

Profit

Revenue

€58,783

Operating Expenses

€15,887

Operating Income

€42,896

Mortgage & Taxes

€10,666

Profit (Cash Flow)

€32,229

€51,803

Cash Investment

Down Payment

€40,000

Renos & Furnishing

€5,803

Closing Costs

€6,000

Total

€51,803

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

0%

Cash on Cash Return

62.21%

Cap Rate

21.44%

Profit (Cummulative)

€32,229

€160,000

€5,803

€6,000

€0

Total Gain

€41,047