BNBCalc Short Term Rental Cohost Analysis Corso Garibaldi, 35, Ospedaletti, Province of Imperia, Italy

7 bed • 7 bath • 14 guests • €0

BNB

Calc

Report by:

+393271654372

stime@alteregodayuse.com

www.alteregodayuse.com

Owner income

€146,729

Per year

This Airbnb could earn an additional

€16,982

Per month vs a Long-Term Rental

Annual Revenue range

€99,196 - €386,232

Annual Revenue

€203,790

AirDNA projects €670/night at 28% occupancy ($68,538). Airbtics projects €826/night at 43% occupancy ($129,733). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 61% occupancy rate, €915 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€51,004	€99,196	€210,929	€386,232
Occupancy	25%	33%	61%	80%
Nightly Rate	€545	€797	€915	€1,295

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
La Lincolnia - with Garden and Seaview	€47,686	€240	51%	6	3	1	€493	❌	❌	✅	Y / Y	⭐️ 4.8 (14)
Petra Boutique Villa	€118,875	€915	33%	6	6	1	€315	✅	❌	❌	Y / N	⭐️ 4.6 (10)
Villa Emanuele Costarainera: wonderful modern vill	€146,220	€634	63%	8	5	1	€0	✅	✅	✅	Y / Y	⭐️ 4.9 (22)
Luxurious Villa Anabel Overlooking Monaco	€208,170	€1,618	34%	6	6	3	€420	✅	❌	❌	Y / Y	⭐️ 4.9 (28)
Magnifique Villa d'époque vue mer, plage à 12 mins	€88,240	€320	69%	6	4	3	€273	❌	❌	❌	Y / Y	⭐️ 4.8 (67)
Prati Piani Villa and two apartments for 16 person	€208,237	€581	98%	8	5	7	€0	✅	✅	✅	Y / Y	⭐️ 0 (1)
Hotel Villa Libellule in beautiful Menton	€189,076	€797	61%	6	3	7	€472	❌	❌	✅	Y / Y	⭐️ 5 (31)
VILLA SANRE - maison de vacances pour 12 personnes	€123,631	€331	100%	6	3	7	€209	✅	❌	❌	Y / Y	⭐️ 4.4 (28)
La demeure des Colibris	€159,656	€749	57%	6	5	1	€559	✅	❌	❌	Y / Y	⭐️ 5 (2)

35 Corso Garibaldi Ospedaletti, Liguria, 18014

7 bed • 7 bath • 14 guests

Inquire about this property

Contact

€203,790

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €670/night at 28% occupancy.Projected nightly rate is €826/night at 43% occupancy.

Occupancy Rate

Top 25% of comparables

Avg Daily Rate

Top 25% of comparables

Seasonality

17 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€114,791

Avg annual revenue

43%

Avg occupancy rate

€826

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€35k

€90k

€150k

€210k

€40,758

Profit

Revenue

€203,790

Cleaning

€17,612

Cohost commission

€40,758

Owner payout

€146,729

€0

Cash Investment

Renos & Furnishing

€0

Total

€0