BNBCalc Short Term Rental Cohost Analysis Corso Cristoforo Colombo, 5a, Milano, Metropolitan City of Milan, Italy

2 bed • 1 bath • 6 guests • €0

BNB

Calc

Owner income

€49,936

Per year

This Airbnb could earn an additional

€5,780

Per month vs a Long-Term Rental

Annual Revenue range

€48,532 - €146,429

Annual Revenue

€69,356

AirDNA projects €190/night at 66% occupancy ($45,868). Airbtics projects €266/night at 60% occupancy ($58,292). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 60% occupancy rate, €316 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€29,511	€48,532	€93,266	€146,429
Occupancy	49%	60%	75%	86%
Nightly Rate	€161	€216	€333	€456

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Magnifico loft sul Naviglio	€103,247	€287	96%	2	2	1	€49	❌	✅	✅	Y / Y	⭐️ 4.5 (13)
Green Loft Terrace - Navigli/Darsena	€36,041	€169	56%	2	1	2	€83	❌	❌	❌	Y / Y	⭐️ 4.5 (153)
DUOMO 10 min - Lovely apartment in the center	€41,105	€150	72%	2	1	2	€63	❌	❌	❌	Y / Y	⭐️ 4.5 (214)
Milano Apartments Navigli	€47,487	€342	37%	2	1	1	€42	❌	❌	✅	Y / Y	⭐️ 5 (17)
Beautiful Suite in the Heart of Milan	€30,643	€139	60%	2	1	1	€52	❌	❌	❌	Y / Y	⭐️ 4.5 (179)
The Best Rent - Apartment in Navigli district	€130,358	€415	83%	2	1	1	€211	❌	❌	✅	Y / Y	⭐️ 5 (10)
Italianway - Cristoforo Colombo 1	€45,243	€197	60%	2	1	1	€100	❌	❌	❌	Y / Y	⭐️ 4.1 (60)
Milano Apartments Darsena - Manzoni	€41,570	€178	62%	2	1	1	€31	❌	❌	✅	N / Y	⭐️ 4.5 (8)
The Best Rent - Two-bedroom apartment near Navigli	€132,525	€412	86%	2	2	1	€209	❌	❌	❌	Y / Y	⭐️ 4.5 (37)
Milano Darsena apartment: Navigli canals Milan	€67,311	€330	54%	2	1	4	€188	❌	❌	✅	Y / Y	⭐️ 5 (83)
particolare bilocale openspace	€31,755	€132	65%	2	1	31	€52	❌	❌	✅	Y / Y	⭐️ 5 (23)
Easylife - Beautiful apartment with panoramic balcony in the lively Navigli district	€76,135	€253	81%	2	1	1	€89	❌	❌	❌	Y / Y	⭐️ 4.5 (55)
Milan Naviglio Dream - 2 bedrooms 2 bathrooms	€50,391	€163	82%	2	2	1	€63	❌	❌	❌	Y / Y	⭐️ 4 (33)
Ampio appartamento Zona Tortona	€18,902	€74	70%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4.7 (81)
Navigli Home - brand new apartment	€46,671	€126	100%	2	1	2	€32	❌	❌	❌	Y / Y	⭐️ 5 (59)
Vigevano, 13 - Charme vintage e comfort moderno	€54,541	€162	84%	2	2	1	€137	❌	❌	❌	Y / Y	⭐️ 4.5 (31)
Lovely apartment in via Tortona Design district	€67,893	€491	37%	2	1	3	€31	❌	❌	❌	Y / Y	⭐️ 5 (5)
Apartment in the heart of Milan	€35,411	€127	75%	2	1	31	€42	❌	❌	❌	Y / Y	⭐️ 5 (28)
Note in ringhiera	€107,709	€640	46%	2	2	5	€0	❌	❌	❌	Y / N	⭐️ 0 (2)
Milan Navigli Ringhiera house	€87,435	€329	72%	2	1	2	€21	❌	❌	✅	Y / Y	⭐️ 4.5 (19)
"Incantevole”Appartamento sui Navigli[Netflix]WIFI	€40,777	€216	49%	2	1	1	€95	❌	❌	✅	N / Y	⭐️ 5 (31)
Whole lux apartment Tortona/Navigli	€36,839	€157	64%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 4.8 (75)
Appartamento - Milano	€39,735	€205	53%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (3)
Appartamento signorile d'epoca zona Navigli	€87,807	€570	40%	2	2	3	€105	❌	❌	❌	Y / N	⭐️ 0 (0)
Sweet Inn \| Stylish 2BR Apt. near Navigli W/ Balcony	€62,502	€215	77%	2	2	2	€73	❌	❌	❌	Y / Y	⭐️ 4.5 (98)
Milano Apartments Navigli Arena	€44,165	€219	55%	2	1	1	€0	❌	❌	✅	Y / Y	⭐️ 5 (3)
Nice three-room apartment in Ticinese	€34,540	€168	53%	2	1	1	€52	❌	❌	❌	Y / Y	⭐️ 5 (13)
Cozy apartment Navigli area	€32,441	€158	54%	2	2	2	€74	❌	❌	❌	Y / Y	⭐️ 4.8 (19)
Grazioso appartamento quartiere Navigli	€61,529	€316	51%	2	1	2	€63	❌	❌	✅	Y / N	⭐️ 5 (7)
Elegant apartment close to city center and Navigli	€21,414	€119	49%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (22)
Luminosa casa vicino a Duomo, Bocconi e Cattolica	€42,984	€187	62%	2	1	31	€157	❌	❌	❌	Y / Y	⭐️ 4.5 (20)
Italianway - Mortara 5 B	€40,334	€167	66%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Naviglio: A Clean, Well-Lighted (Unique) Place	€72,756	€219	90%	2	2	3	€52	❌	❌	❌	Y / Y	⭐️ 5 (5)
Residenza Navigli 2 camere 5 posti letto	€36,943	€147	59%	2	1	2	€57	❌	❌	❌	Y / Y	⭐️ 5 (78)

5 Corso Cristoforo Colombo Milano, Lombardia, 20144

2 bed • 1 bath • 6 guests

€69,356

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €190/night at 66% occupancy ($45,868.32). Airbtics projects €333/night at 60% occupancy ($58,292).

Occupancy Rate

Top 51% of comparables

Avg Daily Rate

Top 31% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€53,604

Avg annual revenue

59%

Avg occupancy rate

€261

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€20k

€65k

€110k

€165k

€69,356

Revenue

€69,356

Cleaning

€6,853

Cohost commission

€13,871

Owner payout

€49,936

€0

Cash Investment

Renos & Furnishing

€0

Total

€0