Chem. de la Via Les Houches, Auvergne-Rhône-Alpes, 74310
6 bed • 5 bath • 12 guests
Airbnb Investor Score
€53,737
Annual Profit
9.3%
Cap Rate
16.6%
Cash on Cash
€152,405
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €460/night at 41% occupancy.Projected nightly rate is €719/night at 58% occupancy.
Top 48% of comparables
Top 33% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€148,137
Avg annual revenue
58%
Avg occupancy rate
€720
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€50k
€145k
€240k
€340k
Sign up to see the data on 40 all comparables
€53,737
Profit
Revenue
€152,405
Operating Expenses
€26,137
Operating Income
€126,269
Mortgage & Taxes
€72,531
Profit (Cash Flow)
€53,737
€322,861
Cash Investment
Down Payment
€272,000
Renos & Furnishing
€10,061
Closing Costs
€40,800
Total
€322,861
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.64%
Cap Rate
9.28%