Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis Calle los Jazmines, 13, Marbella, Spain

3 bed • 3 bath • 6 guests • $0

BNB

Calc

Owner income

$43,812

Per year

This Airbnb could earn an additional

$5,071

Per month vs a Long-Term Rental

Annual Revenue range

$52,023 - $133,461

Annual Revenue

$60,850

AirDNA projects $291/night at 59% occupancy ($62,708). Airbtics projects $238/night at 70% occupancy ($60,849). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 70% occupancy rate, $238 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$37,332$52,023$80,786$133,461
Occupancy61%70%80%90%
Nightly Rate$165$199$268$393

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
$28,597
$96
80%
323$97❌❌❌Y / Y⭐️ 5 (43)
$37,524
$118
85%
321$135✅❌❌Y / N⭐️ 4.5 (3)
$195,663
$594
90%
324$0✅✅✅Y / Y⭐️ 4.5 (29)
$51,944
$240
59%
325$108✅❌❌Y / N⭐️ 5 (13)
$133,517
$384
95%
334$0✅❌❌Y / Y⭐️ 5 (21)
$38,188
$222
47%
321$0✅❌❌Y / N⭐️ 4.9 (14)
$120,723
$552
58%
323$215✅❌✅Y / Y⭐️ 5 (5)
$49,213
$155
86%
321$194✅❌❌Y / Y⭐️ 4.5 (16)
$136,364
$516
71%
323$172✅❌❌Y / N⭐️ 5 (7)
$36,082
$162
53%
321$163✅❌✅Y / Y⭐️ 5 (5)
$60,301
$215
75%
321$194✅❌❌Y / Y⭐️ 4.5 (9)
$43,199
$150
78%
321$172✅❌✅Y / Y⭐️ 4.5 (49)
$44,700
$177
69%
333$0✅❌❌Y / Y⭐️ 4.5 (12)
$49,833
$195
69%
332$75✅❌✅Y / Y⭐️ 5 (59)
$52,172
$191
73%
322$75✅❌❌Y / Y⭐️ 5 (138)
$50,978
$213
64%
322$76✅❌❌Y / Y⭐️ 5 (16)
$45,142
$185
65%
334$139✅❌❌Y / Y⭐️ 0 (2)
$60,647
$162
95%
321$172✅❌❌Y / Y⭐️ 5 (17)
$51,496
$210
67%
337$258✅❌✅Y / Y⭐️ 4.5 (24)
$43,701
$192
59%
326$151✅❌❌Y / Y⭐️ 5 (8)
$43,856
$194
60%
334$113✅❌❌Y / Y⭐️ 4.5 (102)
$16,822
$95
47%
331$188✅❌✅Y / Y⭐️ 3.1 (12)
$38,688
$150
70%
321$194✅❌❌Y / Y⭐️ 4.5 (7)
$50,479
$304
44%
334$228✅❌❌Y / Y⭐️ 4.2 (19)
$81,801
$298
75%
324$0✅❌❌Y / Y⭐️ 4.5 (39)
$35,119
$203
46%
324$117✅❌❌Y / Y⭐️ 5 (39)
$66,463
$208
87%
327$86✅✅✅Y / Y⭐️ 5 (12)
$96,562
$365
68%
323$211✅❌❌Y / Y⭐️ 5 (6)
$39,857
$165
66%
315$0✅❌✅Y / Y⭐️ 5 (11)
$128,814
$475
71%
321$249✅❌❌Y / Y⭐️ 0 (2)
$72,769
$190
100%
327$96✅❌❌Y / Y⭐️ 4.5 (12)
$81,728
$290
77%
314$0✅❌✅Y / Y⭐️ 4.5 (31)
$38,956
$139
75%
321$194✅❌❌Y / Y⭐️ 5 (15)
$68,421
$217
80%
335$271✅❌✅Y / N⭐️ 5 (29)
$30,470
$185
45%
321$0✅❌❌Y / Y⭐️ 4.5 (3)
$80,239
$264
80%
331$170✅❌❌Y / Y⭐️ 5 (17)
$54,948
$165
90%
321$199✅❌❌Y / Y⭐️ 4.5 (19)
$71,216
$282
69%
321$0✅❌❌Y / Y⭐️ 4.5 (11)
$52,849
$174
81%
333$140✅❌❌Y / Y⭐️ 4.5 (31)
$63,765
$251
62%
331$248✅✅✅Y / N⭐️ 5 (4)
property-location

13 C. los Jazmines Marbella, Andalucía, 29660

3 bed • 3 bath • 6 guests

$60,850

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects $291/night at 59% occupancy ($62,708.74). Airbtics projects $238/night at 70% occupancy ($60,849).

Top 51% of comparables

Top 31% of comparables

Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$63,595

Avg annual revenue

70%

Avg occupancy rate

$238

Avg nightly rate

🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$75k

$135k

$195k

Sign up to see the data on 40 all comparables

$60,850

Revenue

Revenue

$60,850

Cleaning

$6,212

Cohost commission

$12,170

Owner payout

$43,812

$0

Cash Investment

Renos & Furnishing

$0

Total

$0