C. Casares del Sol Andalucía, 29690
2 bed • 2 bath • 5 guests
€24,751
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €90/night at 41% occupancy ($13,530.69). Airbtics projects €104/night at 65% occupancy ($24,751).
Top 48% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€24,849
Avg annual revenue
65%
Avg occupancy rate
€104
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€30k
€50k
€70k
Sign up to see the data on 40 all comparables
-€10,166
Profit
Revenue
€24,751
Operating Expenses
€10,917
Operating Income
€13,834
Net Effective Rent
€24,000
Profit (Cash Flow)
-€10,166
€4,323
Cash Investment
Renos & Furnishing
€4,236
Setup Costs
€87
Total
€4,323
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-235.15%
Payback Period Days
0