BNBCalc Short Term Rental Cohost Analysis Brugsestraat, Oostkamp, Vlaams Gewest, 8020

2 bed • 1 bath • 6 guests • $0

BNB

Calc

Owner income

$35,525

Per year

This Airbnb could earn an additional

$4,112

Per month vs a Long-Term Rental

Annual Revenue range

$44,730 - $103,613

Annual Revenue

$49,341

AirDNA projects $140/night at 62% occupancy ($31,703). Airbtics projects $171/night at 79% occupancy ($49,340). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 79% occupancy rate, $171 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$29,928	$44,730	$72,959	$103,613
Occupancy	68%	81%	93%	97%
Nightly Rate	$119	$149	$210	$286

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Pivoné near centre of Bruges - free parking+bikes	$43,539	$135	85%	2	2	2	$96	❌	❌	❌	N / Y	⭐️ 4.6 (84)
Free parking & use of 4 bikes. House with garden!	$58,205	$171	93%	2	2	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (112)
Guesthouse Groeninghe in the centre of Bruges	$94,409	$324	78%	2	2	2	$106	❌	❌	✅	Y / Y	⭐️ 4.8 (151)
Stylish apartment with two bedrooms .	$36,604	$137	73%	2	2	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (199)
Luxurious residence with private parking	$65,581	$258	69%	2	2	3	$70	❌	❌	❌	Y / Y	⭐️ 5 (299)
Huis Jeanne	$50,958	$153	91%	2	3	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (349)
Exceptional vacation home The Cottage	$69,174	$300	63%	2	2	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (13)
Exceptional Farmhouse w/ Garden&Parking	$80,900	$307	72%	2	2	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (41)
Green and quiet in middle of historic town!!	$55,225	$191	79%	2	2	2	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (169)
Casa Brugensis , for 2 or 4 persons with garage	$47,059	$132	97%	2	2	3	$65	❌	❌	❌	N / Y	⭐️ 4.8 (154)
Romy&Travis \| Gratis parkeren op 5 min.	$36,401	$111	89%	2	2	2	$11	❌	❌	❌	N / Y	⭐️ 4.8 (248)
Unique & centrally located cottage in Bruges	$70,014	$258	72%	2	2	2	$106	❌	❌	✅	Y / Y	⭐️ 4.8 (78)
★Modern apartment★ 5 min walk city center Bruges	$44,601	$131	92%	2	2	2	$81	❌	❌	❌	Y / Y	⭐️ 4.9 (309)
Spacious home in Bruges	$51,350	$210	64%	2	2	2	$102	❌	❌	❌	N / Y	⭐️ 4.8 (170)
Boutique apartment with free parking-C	$39,705	$117	92%	2	2	1	$75	❌	❌	❌	Y / Y	⭐️ 4.8 (68)
Boutique apartments with free parking-A	$42,111	$120	95%	2	2	1	$75	❌	❌	❌	Y / Y	⭐️ 4.8 (44)
Charming midcentury house with sunny garden Bruges	$34,971	$195	49%	2	2	2	$0	❌	❌	❌	Y / Y	⭐️ 4.7 (29)
Vakantiewoning Helaba te Loppem bij Brugge	$40,005	$113	95%	2	2	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (38)
Boutique apartments with free parking-B	$39,637	$114	94%	2	2	1	$75	❌	❌	❌	Y / Y	⭐️ 4.8 (107)
Charming appartment between forest and water!	$48,422	$135	98%	2	2	4	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (26)
private floor and free bicycles in Bruges	$23,150	$115	55%	2	2	2	$0	❌	❌	✅	Y / Y	⭐️ 4.4 (288)
Comfortable and cosy house: "Huize Meter"	$49,161	$151	88%	2	2	4	$97	❌	❌	❌	Y / Y	⭐️ 5 (160)
Vakantieverblijf Boerke Naas Brugge - eigen keuken	$52,763	$212	68%	2	2	2	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (46)
High-end getaway in heart of medieval Bruges.	$55,142	$202	71%	2	1	2	$106	❌	❌	✅	Y / Y	⭐️ 4.8 (69)
Romy&Travis \| The Mezzanine \| Easy Check In	$38,943	$115	92%	2	1	2	$11	❌	❌	❌	N / Y	⭐️ 4.8 (334)
NSTR 8000	$46,809	$285	44%	2	1	2	$70	❌	❌	❌	Y / Y	⭐️ 4.9 (87)
Stylish apartment with two bedrooms , Loppem	$33,335	$132	69%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (164)
Cosy apartment, close to the city	$34,323	$118	78%	2	1	2	$70	❌	❌	❌	Y / Y	⭐️ 4.8 (523)
Romy&Travis \| Fully equipped flat	$66,330	$214	83%	2	1	2	$65	❌	❌	❌	Y / Y	⭐️ 4.7 (656)
Unique 5 star hidden gem in the centre Bruges	$57,653	$220	69%	2	1	2	$106	❌	❌	✅	N / Y	⭐️ 4.8 (131)
Apartment in a forest near Bruges	$35,180	$140	64%	2	1	2	$85	❌	❌	❌	Y / Y	⭐️ 4.8 (456)
Horsehouse	$66,755	$299	61%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Charming holiday home with garden, great location	$35,834	$153	62%	2	1	3	$81	❌	❌	❌	Y / Y	⭐️ 4.7 (40)
Cosy artist house near center with free bike	$31,110	$85	100%	2	3	3	$0	❌	❌	❌	Y / N	⭐️ 4.8 (36)
Charming apartment with garden + 2 FREE bikes!	$31,194	$91	93%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.9 (462)
Apparement Les Amis	$27,933	$152	50%	2	1	2	$43	❌	❌	❌	N / N	⭐️ 4.8 (64)
Spacious Stylish Flat Center Bruges with 2 Bikes	$58,740	$160	100%	2	2	2	$60	❌	❌	❌	Y / Y	⭐️ 5 (73)
Apartment with two large terraces	$47,481	$148	84%	2	1	2	$146	❌	❌	❌	Y / Y	⭐️ 4.8 (10)
Villa Home Sweet Home	$51,861	$147	94%	2	2	2	$87	❌	❌	❌	Y / N	⭐️ 5 (2)
Cozy family home with garden and free parking	$35,502	$97	100%	2	2	3	$0	❌	❌	✅	Y / Y	⭐️ 5 (23)

Brugsestraat Oostkamp, Vlaams Gewest, 8020

2 bed • 1 bath • 6 guests

$49,341

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $140/night at 62% occupancy.Projected nightly rate is $171/night at 79% occupancy.

Occupancy Rate

Top 51% of comparables

Avg Daily Rate

Top 36% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$48,201

Avg annual revenue

79%

Avg occupancy rate

$171

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$20k

$45k

$70k

$95k

$9,868

Profit

Revenue

$49,341

Cleaning

$5,291

Cohost commission

$9,868

Owner payout

$35,525

$0

Cash Investment

Renos & Furnishing

Total