Bello - Medellin Medellín, Antioquia
2 bed • 1.5 bath • 3 guests
Airbnb Investor Score
-$4,652
Annual Profit
-6641.1%
Cap Rate
-97.0%
Cash on Cash
$6,750
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects $18/night at 92% occupancy ($6,048.44). Airbtics projects $33/night at 56% occupancy ($6,749).
Top 51% of comparables
Top 44% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$6,799
Avg annual revenue
56%
Avg occupancy rate
$33
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$5k
$10k
$15k
Sign up to see the data on 40 all comparables
-$4,652
Profit
Revenue
$6,750
Operating Expenses
$11,398
Operating Income
-$4,649
Mortgage & Taxes
$4
Profit (Cash Flow)
-$4,652
$4,798
Cash Investment
Down Payment
$14
Renos & Furnishing
$4,782
Closing Costs
$2
Total
$4,798
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-96.96%
Cap Rate
-6,641.08%