Av. Catedratico Soler Alicante (Alacant), Comunidad Valenciana
2 bed • 2 bath • 6 guests
$34,274
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects $138/night at 68% occupancy ($34,274.49). Airbtics projects $121/night at 73% occupancy ($32,262).
Top 66% of comparables
Top 23% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$33,199
Avg annual revenue
73%
Avg occupancy rate
$121
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$40k
$65k
$95k
Sign up to see the data on 40 all comparables
-$4,098
Profit
Revenue
$34,274
Operating Expenses
$18,136
Operating Income
$16,139
Mortgage & Taxes
$20,237
Profit (Cash Flow)
-$4,098
$75,500
Cash Investment
Down Payment
$60,000
Renos & Furnishing
$6,500
Closing Costs
$9,000
Total
$75,500
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-5.42%
Cap Rate
5.37%