Av. Brasil Montevideo, Departamento de Montevideo, 11300
2 bed • 1 bath • 4 guests
$30,250
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects $64/night at 71% occupancy ($16,596.68). Airbtics projects $91/night at 67% occupancy ($22,268).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$21,197
Avg annual revenue
67%
Avg occupancy rate
$91
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$20k
$35k
$45k
Sign up to see the data on 40 all comparables
$9,090
Profit
Revenue
$30,250
Operating Expenses
$12,759
Operating Income
$17,490
Net Effective Rent
$8,400
Profit (Cash Flow)
$9,090
$4,788
Cash Investment
Renos & Furnishing
$4,688
Setup Costs
$100
Total
$4,788
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
189.85%
Payback Period Days
192