Augustijnenstraat Antwerpen, Vlaams Gewest, 2000
1 bed • 1 bath • 2 guests
Airbnb Investor Score
€3,518
Annual Profit
7.1%
Cap Rate
26.0%
Cash on Cash
€26,478
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €99/night at 51% occupancy ($18,529.44). Airbtics projects €119/night at 61% occupancy ($26,477).
Top 48% of comparables
Top 46% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€25,299
Avg annual revenue
61%
Avg occupancy rate
€119
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€20k
€35k
€55k
Sign up to see the data on 40 all comparables
€12,685
Profit
Revenue
€26,478
Operating Expenses
€12,293
Operating Income
€14,185
Mortgage & Taxes
€1,500
Profit (Cash Flow)
€12,685
€42,806
Cash Investment
Down Payment
€40,000
Renos & Furnishing
€2,806
Total
€42,806
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
25.98%
Cap Rate
7.09%