Assetz Marq Rd Bengaluru, Karnataka, 560067
3 bed • 3 bath • 6 guests
€18,258
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects €52/night at 47% occupancy ($8,925.05). Airbtics projects €78/night at 49% occupancy ($13,957).
Top 31% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€12,789
Avg annual revenue
49%
Avg occupancy rate
€78
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€15k
€25k
€35k
Sign up to see the data on 40 all comparables
€3,715
Profit
Revenue
€18,258
Operating Expenses
€8,543
Operating Income
€9,715
Net Effective Rent
€6,000
Profit (Cash Flow)
€3,715
€4,309
Cash Investment
Renos & Furnishing
€4,212
Setup Costs
€96
Total
€4,309
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
86.22%
Payback Period Days
423