BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis As Sahafah, Riyadh, Riyadh Province, 13316

2 bed • 2 bath • 5 guests • $0

BNB

Calc

Owner income

$18,470

Per year

This Airbnb could earn an additional

$2,199

Per month vs a Long-Term Rental

Annual Revenue range

$24,161 - $58,346

Annual Revenue

$26,385

AirDNA projects $195/night at 42% occupancy ($29,913). Airbtics projects $168/night at 43% occupancy ($26,385). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 43% occupancy rate, $168 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$16,039$24,161$42,892$58,346
Occupancy34%42%53%61%
Nightly Rate$125$151$213$254

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
جوهرة الربيع |2| Jewel Al-Rabee

No image available

$26,133
$238
30%
231$0❌❌✅Y / Y⭐️ 5 (88)
Almajdieh Apt. 4 | Self Check-In

No image available

$34,606
$155
61%
22.51$0❌❌✅N / N⭐️ 5 (125)
Kease Ar Rabi D-1 Royal Design GX70

No image available

$57,419
$296
51%
221$90❌❌✅Y / Y⭐️ 0 (1)
دانة الربيع |8| Dana Al-Rabee

No image available

$26,615
$202
36%
231$0❌❌❌Y / Y⭐️ 5 (126)
شقة B2 فندقية هادئة ومريحة بالعجلان ريڤيرا الندى

No image available

$20,935
$130
44%
22.53$0❌❌❌Y / Y⭐️ 5 (93)
شقة vip غرفتين مع جلسة خارجية - دخول ذاتي

No image available

$36,673
$167
60%
231$0❌❌✅Y / Y⭐️ 5 (6)
شقة فندقية في العجلان ريڤييرا بدخول ذاتي " D2 "

No image available

$17,239
$157
30%
221$0❌❌❌Y / Y⭐️ 5 (98)
شقة C2 أنيقة وهادئة بالعجلان ريڤييرا الندى

No image available

$21,609
$144
41%
22.53$0❌❌❌Y / N⭐️ 5 (42)
شقة C3 فندقية أنيقة بالعجلان ريڤييرا حي الندى

No image available

$25,825
$144
49%
22.53$0❌❌❌Y / Y⭐️ 5 (103)
شقة C1 فندقية فاخرة وأنيقة - العجلان ريڤيرا الندى

No image available

$36,293
$148
67%
22.53$0❌❌❌Y / Y⭐️ 5 (57)
Kease Ar Rabi D-10 Royal Design AZ73

No image available

$56,522
$297
50%
221$90❌❌✅Y / Y⭐️ 4.5 (7)
فيروز الربيع |10| Fayrouz Alrabee

No image available

$32,545
$228
39%
231$0❌❌✅Y / Y⭐️ 5 (110)
Two Bedroom Colorful & Exotic flat in Alrabie

No image available

$33,799
$232
39%
231$40❌❌❌Y / N⭐️ 4.5 (60)
شقة B3 فندقية فاخرة بحي الندى بدخول ذاتي

No image available

$17,604
$130
37%
22.53$0❌❌❌Y / Y⭐️ 5 (95)
شقة B4 فندقية فاخرة بالعجلان ريڤييرا دخول ذاتي

No image available

$21,125
$148
39%
22.53$0❌❌❌Y / Y⭐️ 5 (104)
شقة غرفتين نوم وفناء خارجي | فخم | مدخل خاص | ذاتي

No image available

$19,906
$147
37%
211$0❌❌❌N / N⭐️ 5 (52)
غرفة وصالة بحي الربيع دخول ذاتي

No image available

$12,682
$63
55%
211$0❌❌❌N / N⭐️ 4.5 (4)
2 bedrooms Apartment with balcony

No image available

$28,211
$188
41%
221$0❌❌✅N / Y⭐️ 5 (7)
شقة فاخرة في حي الربيع

No image available

$28,880
$198
39%
22.51$27❌❌✅N / Y⭐️ 5 (63)
شقة فاخرة مكونة من غرفتين نوم - حي الربيع

No image available

$45,835
$262
47%
221$40❌❌❌Y / N⭐️ 5 (32)
شقة خاصة حديثه واسعة في شمال الرياض موقع استراتيجي

No image available

$22,728
$115
54%
221$0❌❌✅Y / Y⭐️ 4.5 (51)
شقه مودرن انيقه ووسيعه في الربيع

No image available

$15,266
$97
43%
211$0❌❌❌Y / N⭐️ 4.5 (79)
شقة مؤثثه حديثاً واسعة تقع شمال الرياض موقع ممتاز

No image available

$17,788
$108
45%
221$0❌❌✅Y / Y⭐️ 4.5 (33)
شقة نسج المسكن غرفتين نوم وصالة

No image available

$23,028
$121
52%
221$0❌❌❌Y / Y⭐️ 0 (2)
شقة BB4 فندقية حديثة وأنيقة بدخول ذاتي

No image available

$14,410
$127
31%
223$0❌❌❌Y / N⭐️ 5 (28)
شقة BB18 أنيقة وجديدة بحي الندى - دخول ذاتي

No image available

$16,565
$146
31%
223$0❌❌❌Y / Y⭐️ 5 (37)
Kease Ar Rabi D-7 Royal Design GX34

No image available

$52,122
$254
53%
221$90❌❌✅Y / Y⭐️ 4.5 (3)
Appartmen with Private entrance not shared

No image available

$15,642
$73
58%
211$11❌❌❌N / N⭐️ 4.8 (305)
شقة مودرن مؤثثه حديثاً في حي الربيع بقفل ذكي

No image available

$24,825
$119
57%
211$0❌❌✅Y / Y⭐️ 4.9 (43)
Kease Nada C-20 Royal Touch XZ35

No image available

$36,306
$254
37%
221$90❌❌✅Y / Y⭐️ 4.5 (6)
شقة راقية VIPغرفتين وجلسة خارجية

No image available

$27,999
$170
45%
221$0❌❌❌Y / Y⭐️ 5 (4)
شقة فاخرة بمجمع العجلان ريفيرا الندى

No image available

$23,713
$209
31%
221$0❌❌❌N / Y⭐️ 4.9 (72)
٢٠٤شقة غرفتين وصالة جميلة في حي الياسمين

No image available

$28,958
$95
82%
211$18❌❌❌N / N⭐️ 4.5 (22)
Spacious new 2 bedroom Apt-in amazing location B33

No image available

$39,257
$173
62%
221$0❌❌✅Y / Y⭐️ 5 (3)
٣٠٤شقة غرفتين وصالة جميلة في حي الياسمين

No image available

$26,630
$107
68%
211$0❌❌❌N / N⭐️ 5 (23)
شقة فندقية فخمه في حي الربيع

No image available

$11,420
$104
30%
221$0❌❌❌N / Y⭐️ 5 (2)

property-location

As Sahafah Riyadh, Riyadh Province, 13316

2 bed • 2 bath • 5 guests

$26,385

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects $195/night at 42% occupancy ($29,913.48). Airbtics projects $168/night at 43% occupancy ($26,385).

Top 48% of comparables

Top 44% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$26,489

Avg annual revenue

43%

Avg occupancy rate

$168

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$25k

$40k

$60k

Sign up to see the data on 40 all comparables

$26,385

Revenue

Revenue

$26,385

Cleaning

$4,439

Cohost commission

$5,277

Owner payout

$18,470

$0

Cash Investment

Renos & Furnishing

$0

Total

$0