38 Andreas-Hofer-Straße Innsbruck, Tirol, 6020
3 bed • 1 bath • 6 guests
Airbnb Investor Score
€30,501
Annual Profit
28.2%
Cap Rate
97.7%
Cash on Cash
€62,476
Annual Revenue
This property is projected to be in the top 51% revenue percentile compared to similar properties nearby.
Projected nightly rate is €262/night at 77% occupancy.Projected nightly rate is €234/night at 73% occupancy.
Top 51% of comparables
Top 28% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€60,184
Avg annual revenue
73%
Avg occupancy rate
€234
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€65k
€115k
€170k
Sign up to see the data on 40 all comparables
€40,819
Profit
Revenue
€62,476
Operating Expenses
€20,173
Operating Income
€42,304
Mortgage & Taxes
€1,485
Profit (Cash Flow)
€40,819
€37,267
Cash Investment
Down Payment
€30,000
Renos & Furnishing
€7,267
Total
€37,267
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
97.72%
Cap Rate
28.2%