Am Ehrenfriedhof Leverkusen, Nordrhein-Westfalen, 51379
2 bed • 1 bath • 4 guests
€41,591
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
AirDNA projects €72/night at 46% occupancy ($12,037.65). Airbtics projects €120/night at 69% occupancy ($30,334).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€31,069
Avg annual revenue
69%
Avg occupancy rate
€120
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€25k
€40k
€55k
Sign up to see the data on 40 all comparables
€10,006
Profit
Revenue
€41,591
Operating Expenses
€13,585
Operating Income
€28,006
Net Effective Rent
€18,000
Profit (Cash Flow)
€10,006
€4,574
Cash Investment
Renos & Furnishing
€4,478
Setup Costs
€96
Total
€4,574
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
218.75%
Payback Period Days
166