BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis العارض، الرياض Saudi Arabia

4 bed • 2 bath • 1 guests • $0

BNB

Calc

Owner income

$40,089

Per year

This Airbnb could earn an additional

$4,773

Per month vs a Long-Term Rental

Annual Revenue range

$47,101 - $170,463

Annual Revenue

$57,270

AirDNA projects $106/night at 38% occupancy ($14,712). Airbtics projects $320/night at 49% occupancy ($57,270). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 49% occupancy rate, $320 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$28,152$47,101$74,276$170,463
Occupancy41%50%63%67%
Nightly Rate$183$250$314$687

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Luxurious & cozy 4-bedrooms apartment

No image available

$59,227
$249
64%
43.52$32❌❌❌Y / Y⭐️ 5 (50)
جناح كامل اربع غرف مصعد ومدخل وموقف خاص

No image available

$44,487
$187
65%
432$0❌❌✅Y / Y⭐️ 5 (17)
فيلا رائع لقضاء عطلة ممتعه

No image available

$142,981
$766
51%
472$0✅✅❌N / N⭐️ 0 (0)
bnbme | شقة فسيحة مع سطح خاص + حي الخادمة

No image available

$67,837
$302
59%
431$99❌❌❌Y / Y⭐️ 4.8 (13)
فيلا مع باركينق ومسبح خاص

No image available

$115,253
$670
47%
461$0✅❌❌N / N⭐️ 0 (0)
GR Premium- Al Rabi gated community w/ garden view

No image available

$31,667
$258
31%
431$86❌❌❌Y / N⭐️ 5 (66)
La maison

No image available

$42,822
$156
75%
431$0❌❌❌Y / Y⭐️ 5 (4)
شقة دورين بتصميم حديث ومدخل خاص

No image available

$30,641
$182
46%
451$0❌❌❌Y / Y⭐️ 4 (5)
شمال الرياض / حي الملقا شارع وادي البطحاء

No image available

$53,290
$280
52%
461$0❌❌❌Y / Y⭐️ 5 (2)
Spacious 4 Bedroom Apartment in Laban.

No image available

$15,940
$86
50%
431$27❌❌❌Y / Y⭐️ 5 (4)
GR-elegant apartment with outdoor session,4 BDR

No image available

$43,503
$283
42%
431$0❌❌❌Y / N⭐️ 4.5 (13)
شقة مميزة في حي الغدير

No image available

$50,150
$221
62%
431$0❌❌❌Y / Y⭐️ 5 (2)
فيلا بمساحة 850م2 بمسبح وكراج ومساحات مختلفة

No image available

$83,624
$714
32%
461$0✅❌❌N / N⭐️ 4 (4)
شقة عائلية مكونة من اربع غرف نوم

No image available

$28,591
$186
42%
431$0❌❌❌Y / N⭐️ 0 (1)
شقة بنتهاوس نظام دورين حي الملقا

No image available

$35,970
$182
54%
438$0❌❌✅Y / Y⭐️ 5 (8)
Cadee Living - Al Malqa - 3 Bedroom Apartment

No image available

$77,556
$326
65%
432$0❌❌❌Y / Y⭐️ 4.5 (3)
Residential apartment

No image available

$37,332
$300
34%
42.51$0❌❌❌Y / N⭐️ 5 (5)
Al Hamra Family Villa

No image available

$60,427
$254
65%
431$0❌❌❌Y / Y⭐️ 0 (2)
Seasons home

No image available

$43,005
$250
47%
441$0❌❌❌N / N⭐️ 0 (0)
شقة فندقية انيقة D1 في حي الصحافة دخول ذاتي

No image available

$28,438
$185
42%
43.52$0❌❌❌Y / Y⭐️ 5 (6)
جناح من 4 غرف وصاله

No image available

$22,506
$150
41%
421$0❌❌✅Y / N⭐️ 5 (3)
شقة وسيعة وأنيقة تتميز بالنظافة

No image available

$32,356
$170
52%
421$0❌❌❌Y / N⭐️ 0 (0)
شقة بدخول ذاتي وتصميم عصري

No image available

$53,753
$204
72%
431$0❌❌✅Y / Y⭐️ 0 (0)
شقة فندقية بدخول ذاتي ومدخل خاص

No image available

$50,731
$140
99%
432$0❌❌❌Y / N⭐️ 0 (2)

property-location

العارض، الرياض Saudi Arabia Riyadh, Riyadh Province, 14923

4 bed • 2 bath • 1 guests

$57,270

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects $106/night at 38% occupancy ($14,712.02). Airbtics projects $320/night at 49% occupancy ($57,270).

Top 49% of comparables

Top 23% of comparables


Seasonality

Sign up to view the full seasonality chart

27

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$50,366

Avg annual revenue

49%

Avg occupancy rate

$320

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$55k

$100k

$145k

Sign up to see the data on 27 all comparables

$57,270

Revenue

Revenue

$57,270

Cleaning

$7,527

Cohost commission

$11,454

Owner payout

$40,089

$0

Cash Investment

Renos & Furnishing

$0

Total

$0