Al Zahraa Jeddah, Makkah Province, 22324
1 bed • 1 bath • 2 guests
$13,660
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects $67/night at 39% occupancy ($9,543.82). Airbtics projects $85/night at 44% occupancy ($13,660).
Top 48% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$13,152
Avg annual revenue
44%
Avg occupancy rate
$85
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$5k
$15k
$25k
$35k
Sign up to see the data on 40 all comparables
-$716
Profit
Revenue
$13,660
Operating Expenses
$13,776
Operating Income
-$116
Net Effective Rent
$600
Profit (Cash Flow)
-$716
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-16.45%
Payback Period Days
0