9938 W Summerfield Dr Denham Springs, Louisiana, 70726-1589
3 bed β’ 2 bath β’ 1 guests
Est. $1,493/mo

Inquire about this property
Contact Agent
$311,200
Zestimate
$21,622
Annual Revenue
This property is projected to be in the top 52% revenue percentile compared to similar properties nearby.
Projected nightly rate is $160/night at 37% occupancy.Projected nightly rate is $222/night at 49% occupancy.
Top 81% of comparables
Top 61% of comparables
Seasonality
Sign up to view the full seasonality chart
10
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$39,453
Avg annual revenue
49%
Avg occupancy rate
$222
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$35k
$55k
$75k
Sign up to see the data on 10 all comparables
$2,051
Profit
Revenue
$21,622
Operating Expenses
$16,491
Operating Income
$5,132
Mortgage & Taxes
$3,081
Profit (Cash Flow)
$2,051
$319,700
Cash Investment
Down Payment
$311,200
Renos & Furnishing
$8,500
Total
$319,700
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
0.62%
Cap Rate
1.64%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$3,081
Your total deduction
$34,065
Your adjusted annual income
$150,000 - $34,065 = $115,935
Taxes on $115,935 (30%)
$34,781
Your old tax bill
$45,000
Your new tax bill
$34,781
Estimated tax savings
$10,219
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
18,469 sqft
Year built:
-
Size:
-
Type:
SFR
Parking:
-
Heating:
NONE
Sold Comparables
Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
---|---|---|---|---|---|---|---|---|
10548 Creek Hvn | - | - | 0 | - | 21,693 | - | $55,000 | - |
30937 Creek Valley Dr | - | - | 0 | - | 15,290 | - | $341,500 | - |
30890 W Knight Dr | - | - | 0 | - | 43,560 | - | $495,000 | - |
10481 Highland Lakes Dr | 4 | 2 | 0 | - | 0 | - | $293,000 | 83 |
9447 Wyndham Way | 3 | 2 | 0 | - | 0 | - | $292,000 | 29 |
30957 N Summerfield Dr | - | - | 0 | - | 16,509 | - | $0 | - |
10158 Autumn Ct | - | - | 0 | - | 0 | - | $0 | - |
10244 Crooked Creek Ln | 4 | 3 | 0 | - | 0 | - | $320,000 | 84 |
10457 Highland Lakes Dr | - | - | 0 | - | 0 | - | $295,000 | - |
10487 Highland Lakes Dr | 3 | 2 | 0 | - | 0 | - | $282,000 | 32 |
Property Details
- MLS Status: N/A
- Property Use: Single Family Residence
- Stories: 0
- Lot size: 18,469 sqft
- Building area: -
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 0399154
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2023
- Assessed Value: $21,000
- County Est. Land Value: $59,000
- Assessed Land Value: $5,900
- County Est. Structure Value: $151,000
Market Estimate: $294,983
Sale history
Date | Sale Price | % Financed | Buyer |
---|---|---|---|
06/18/21 | $270,000 | 95% | Steven Day, Megan Day |
04/26/11 | $12,294 | 0% | Jerry D Edwards, Catherine M Edwards |
01/11/08 | $184,900 | 0% | Toby Lee Boutwell |
Ownership
- Name: Steven Day
- Owner Occupied: Yes
- Owner Mailing Address: 9938 W Summerfield Dr, Denham Springs, La 70726
- Years Owned: 35
- Home Equity: $46,300
- Mortgage Balance Remaining: $256,500
- Financed amount: -
- Owner Type: Individual
- Lien: No
- Inherited: No
- Foreclosure: No