BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 915 North Franklin Street, Tampa, FL

2 bed β€’ 2 bath β€’ 6 guests β€’ $0

BNB

Calc

Owner income

$47,839

Per year

This Airbnb could earn an additional

$2,195

Per month vs a Long-Term Rental

Annual Revenue range

$45,721 - $108,622

Annual Revenue

$68,341

AirDNA projects $286/night at 58% occupancy ($60,586). Airbtics projects $217/night at 65% occupancy ($51,517). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 81% occupancy rate, $231 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$29,859$45,721$70,893$108,622
Occupancy50%69%81%94%
Nightly Rate$158$174$231$307

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Stunning 2-Bed Condo with Panoramic DT Tampa Views
$41,200
$160
66%
227$150βœ…βŒβŒY / Y⭐️ 5 (37)
Dead Poets Society- U of Tampa Flat in N Hyde Park
$30,562
$154
50%
211$140βŒβŒβœ…Y / Y⭐️ 5 (37)
Luxury Downtown Tampa Oasis
$40,772
$242
44%
211$100βœ…βœ…βŒY / Y⭐️ 5 (8)
Centrally Located Historic Park Ave Bungalow
$48,453
$135
97%
214$75βŒβŒβœ…Y / Y⭐️ 5 (131)
Luxury Loft - Downtown Tampa, Ybor, Armature
$47,835
$173
71%
211$99❌❌❌Y / Y⭐️ 5 (158)
Historic Hyde Park/Bayshore bungalow 2 bed/2 bath
$33,154
$153
57%
221$65βŒβŒβœ…N / Y⭐️ 4.5 (86)
Luxury-2BDR in Channelside side Tampa
$50,292
$191
69%
212$120βœ…βœ…βŒY / Y⭐️ 5 (13)
Easy A - Flat in heart of N Hyde Park/U of Tampa
$28,622
$162
44%
211$140βŒβŒβœ…Y / Y⭐️ 5 (38)
Luxury - Pet Friendly, Farmhouse Bungalow DT Tampa
$48,993
$172
73%
221$149βŒβŒβœ…Y / Y⭐️ 5 (67)
Lux- 2BR in Channel Side-downtown Tampa 3-beds
$67,862
$240
76%
212$120βœ…βœ…βŒY / Y⭐️ 5 (35)
Cozy, 2BD haven in heart of Tampa | Free Parking!
$48,128
$163
76%
221$105βœ…βŒβœ…Y / Y⭐️ 5 (56)
Height's Haven 2 Bedroom
$38,560
$143
70%
213$110βŒβŒβœ…Y / Y⭐️ 5 (133)
Can't Buy Me Love - U of Tampa Flat in N Hyde Park
$30,542
$146
50%
211$140βŒβŒβœ…Y / Y⭐️ 5 (27)
Luxury Downtown Apartment
$76,473
$354
57%
211$100βœ…βœ…βŒY / Y⭐️ 5 (45)
Entire Condo 2/1 Downtown Tampa
$46,666
$175
72%
212$100βœ…βœ…βŒY / N⭐️ 4.5 (9)
NEW Modern Marvel in Ybor City
$35,130
$230
39%
212$130❌❌❌Y / Y⭐️ 5 (16)
Le chΓ’teau Tampa, Walk to Hyde Park & Amalie Arena
$38,580
$105
95%
211$120❌❌❌Y / Y⭐️ 4.5 (44)
Breakfast Club - U of Tampa Flat in N Hyde Park
$29,999
$182
41%
211$140βŒβŒβœ…Y / Y⭐️ 4.5 (29)
Sunlit Sanctuary | <1mi TGH & Conv Centr | Balcony
$67,657
$466
37%
222$180❌❌❌Y / Y⭐️ 5 (26)
Bright, Spacious 2BD in heart of Tampa | Free Prkg
$56,657
$215
72%
221$0βœ…βŒβœ…Y / Y⭐️ 5 (42)
😌 Serenity in Channelside + DBL Master 2/2 MidRise
$83,039
$263
85%
222$130βœ…βŒβŒY / Y⭐️ 5 (183)
Entire Condo 2/1 Channelside 2 min to Ybor City,
$49,937
$150
89%
212$100βœ…βœ…βŒY / Y⭐️ 5 (98)
Big Guava in Channelside 2/2 Double Master King
$85,208
$262
87%
222$130βœ…βŒβŒY / Y⭐️ 5 (104)
Luxe locale: w/ Pool, Gym, Views, Services, Bikes
$49,059
$228
56%
2230$100βœ…βŒβœ…Y / Y⭐️ 5 (74)
Penthouse in the heart of channelside- Pool, Gym
$44,579
$145
84%
222$0βœ…βœ…βŒY / Y⭐️ 5 (8)
luxury-2BD-IN Channelside tampa
$67,088
$235
78%
212$0βœ…βœ…βŒY / Y⭐️ 0 (2)
Luxury 2 BR Downtown Tampa, Walk to Riverwalk
$59,966
$171
95%
225$175βŒβŒβœ…Y / Y⭐️ 4.6 (12)
Mainstay w/Pool, Terrace in Tampa - 2BDR
$39,889
$173
63%
211$0βœ…βŒβŒY / Y⭐️ 4.5 (25)
Downtown Tampa - Walk to Amalie, Riverwalk
$60,751
$164
97%
2214$175βŒβŒβœ…Y / Y⭐️ 4.7 (11)
2400 sq ft of awesomeness in best location
$132,513
$848
40%
23.51$200βœ…βŒβœ…Y / Y⭐️ 5 (39)
Large 2 Bdrm Apt - Near Downtown - Hyde Park
$39,614
$173
62%
2128$120❌❌❌Y / Y⭐️ 4.5 (18)
Height's Haven - 2 bedrooms & office
$39,553
$113
94%
213$110βŒβŒβœ…Y / Y⭐️ 5 (124)
Lofts on 12th-B: Channelside/Downtown Tampa
$66,061
$230
74%
21.54$175❌❌❌Y / Y⭐️ 5 (90)
Cozy apartment in Tampa's Historic district
$47,434
$160
81%
2114$0βœ…βŒβŒY / Y⭐️ 3 (1)
The Channelside Suite
$36,087
$145
68%
212$0βœ…βŒβŒY / Y⭐️ 0 (14)
Channelside | Amazing View | 2BD
$66,540
$202
90%
221$0βœ…βŒβœ…Y / Y⭐️ 4.5 (11)
Downtown Tampa-At Channel Side
$41,696
$178
64%
211$0βœ…βœ…βœ…Y / Y⭐️ 4.5 (8)

property-location

915 N Franklin St Tampa, Florida, 33602

2 bed β€’ 2 bath β€’ 6 guests

Agent

Inquire about this property

Contact Agent

Tampa

Guide

Zoning

Market

Guide


Laws


Market Data

$68,341

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is $286/night at 58% occupancy.Projected nightly rate is $217/night at 65% occupancy.

Top 26% of comparables

Top 28% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$49,652

Avg annual revenue

65%

Avg occupancy rate

$217

Avg nightly rate


πŸŠβ€β™‚οΈ Pool
πŸ› Hot tub
🐢 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$55k

$90k

$135k

Sign up to see the data on 40 all comparables

$13,668

Profit

Revenue

$68,341

Cleaning

$8,634

Cohost commission

$13,668

Owner payout

$47,839

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

-

Year built:

2017

Size:

1,019 sqft

Type:

APARTMENT

Parking:

-

Heating:

-

Sold Comparables


Property Details

  • MLS Status: N/A
  • Property Use: APARTMENT
  • Stories: -
  • Lot size: -
  • Building area: 1,019 sqft
  • Garage: No
  • Heating:
  • Pool: No
  • Fireplaces: -
  • Basement: No
  • Cooling: -
  • View: City View
  • Parking: Covered, Off Street, Parking Lot, Other
  • Amenities: Refrigerator
  • Price per square foot: -

Lot Info

  • Zoning: -
  • Land Use: -
  • Parcel Number: -
  • Flood Zone: No

Tax Info

  • Year Assessed:
  • Assessed Value: -
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -
  • Market Estimate: -


Schools

  • Elementary School: Just Elementary School
  • Middle School: Madison Middle School with 3/10 star rating
  • High School: Blake High School with 3/10 star rating