901 Shannon Dr Chesterton, IN, 46304
3 bed • 2 bath • 9 guests
Est. $0/mo
This property is for sale!
Contact Agent
Airbnb Investor Score
$11,232
Annual Profit
Infinity%
Cap Rate
132.1%
Cash on Cash
$28,635
Annual Revenue
BNBCalc predicts this property will get $216 per night with 56% occupancy, putting it in the top 46% revenue percentile compared to similar properties nearby.
Top 86% of comparables
Top 51% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$46,423
Avg annual revenue
56%
Avg occupancy rate
$216
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$55k
$90k
$130k
Sign up to see the data on 40 all comparables
$11,233
Profit
Revenue
$28,635
Operating Expenses
$17,403
Operating Income
$11,233
Mortgage & Taxes
$0
Profit (Cash Flow)
$11,233
$8,500
Cash Investment
Down Payment
$0
Renos & Furnishing
$8,500
Closing Costs
$0
Total
$8,500
DSCR Ratio
Weak
Get a pre-qualification letter
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
132.14%
Cap Rate
∞%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Your total deduction
-$10,060
Your adjusted annual income
$150,000 - -$10,060 = $160,060
Taxes on $160,060 (30%)
$48,018
Your old tax bill
$45,000
Your new tax bill
$48,018
Estimated tax savings
-$3,018
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
29,882 sqft
Year built:
1949
Size:
1,728 sqft
Type:
SFR
Parking:
3
Heating:
Central
Sold Comparables
| Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
|---|---|---|---|---|---|---|---|---|
| 1024 Chestnut Blvd | 4 | 1 | 2,290 | - | 12,110 | 1979 | $0 | - |
| 616 S 10th St | 2 | 1 | 884 | - | 7,884 | 1962 | $0 | - |
| 415 S 3rd St | 4 | 1 | 1,848 | - | 6,621 | 1911 | $0 | 4 |
| 616 W Morgan Ave | 3 | 2 | 1,788 | - | 8,059 | 1949 | $0 | - |
| 1421 Maximilian Dr | 3 | 3 | 2,382 | - | 6,098 | 2005 | $0 | - |
| 762 Dunewood Dr | 4 | 3 | 2,440 | - | 12,415 | 1979 | $260,000 | - |
| 748 Greenwood Dr | 3 | 1 | 1,627 | - | 9,801 | 1963 | $291,000 | - |
| 802 S 2nd St | 3 | 2 | 1,845 | - | 17,163 | 1940 | $0 | - |
| 502 Park Ave | 3 | 1 | 1,230 | - | 11,848 | 1965 | $0 | - |
| 402 S Jackson Blvd | 3 | 2 | 1,827 | - | 11,369 | 1960 | $0 | - |
Property Details
- MLS Status: Active
- Property Use: Single Family Residence
- Stories: -
- Lot size: 29,882 sqft
- Building area: 1,728 sqft
- Garage: Yes
- Heating: Central
- Pool: No
- Fireplaces: 2
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 64-06-01-157-001.000-023
- Flood Zone: No
Tax Info
- Year Assessed: 2023
- Assessed Value: $280,100
- County Est. Land Value: $73,500
- Assessed Land Value: $73,500
- County Est. Structure Value: $206,600
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 09/29/21 | $425,000 | 100% | Nathaniel Patschke |
| 01/27/06 | $0 | 0% | Virginia C Galvin, Virginia C Galvin Trust |
| 01/30/06 | $0 | 0% | Virginia C Galvin |
Ownership
- Name: Nathaniel Patschke
- Owner Occupied: No
- Owner Mailing Address: 6231 S Greenwood Ave, Chicago, IL 60637
- Years Owned: 35
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: -
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No