89 Via della Liberazione Chieti, Abruzzo, 66100
3 bed • 2 bath • 1 guests
Airbnb Investor Score
€2,279
Annual Profit
6.9%
Cap Rate
5.7%
Cash on Cash
€22,107
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €87/night at 45% occupancy ($14,348.31). Airbtics projects €116/night at 52% occupancy ($22,107).
Top 46% of comparables
Top 44% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€22,214
Avg annual revenue
52%
Avg occupancy rate
€117
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€30k
€50k
€75k
Sign up to see the data on 40 all comparables
€2,279
Profit
Revenue
€22,107
Operating Expenses
€11,828
Operating Income
€10,279
Mortgage & Taxes
€8,000
Profit (Cash Flow)
€2,279
€40,122
Cash Investment
Down Payment
€30,000
Renos & Furnishing
€5,622
Closing Costs
€4,500
Total
€40,122
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
5.68%
Cap Rate
6.85%