83 McAllister St 304 San Francisco, California, 94102
1 bed β’ 1 bath β’ 2 guests
Est. $NaN/mo
-15
Airbnb Investor Score
-$7,200
Annual Profit
5.1%
Cap Rate
-6.7%
Cash on Cash
$42,339
Annual Revenue
Top 53% of comparables
Top 28% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$41,916
Avg rev
63%
Avg occ
$184
Avg rate
πββοΈ Pool
π Hot tub
πΆ Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-6.68%
Cap Rate
5.14%