$67,424
Annual Revenue
AirDNA projects $284/night at 65% occupancy ($67,424.04).
Top 101% of comparables
Top 101% of comparables
$459
Profit
Revenue
$67,424
Operating Expenses
$20,165
Operating Income
$47,259
Net Effective Rent
$46,800
Profit (Cash Flow)
$459
$8,375
Cash Investment
Renos & Furnishing
$4,375
Setup Costs
$4,000
Total
$8,375
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
5.47%
Payback Period Days
6665
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
155,223 sqft
Year built:
-
Size:
-
Type:
OTHER
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: property-details-mls-status-sold
- Property Use: Miscellaneous (General)
- Stories: 0
- Lot size: 155,223 sqft
- Building area: -
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: CEN HI DENS BORDERS CB
- Land Use: OTHER / UNKNOWN
- Parcel Number: 01-4206-050-0010
- Flood Zone: Yes, Zone
Tax Info
- Year Assessed: 2022
- Assessed Value: -
- County Est. Land Value: -
- Assessed Land Value: -
- County Est. Structure Value: -
Market Estimate: -
Schools
- Elementary School: Southside Elementary School with 7/10 star rating
- Middle School: Shenandoah Middle School with 3/10 star rating
- High School: Law Enforcement Officers Memorial High School with 7/10 star rating