80 Sammons Rd Cleveland, South Carolina, 29635-9307
2 bed β’ 1 bath β’ 6 guests

Inquire about this property
Contact Agent
$2,822
Zestimate
$25,837
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects $155/night at 46% occupancy ($26,041.89). Airbtics projects $131/night at 54% occupancy ($25,837).
Top 41% of comparables
Top 51% of comparables
Seasonality
Sign up to view the full seasonality chart
10
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$26,832
Avg annual revenue
54%
Avg occupancy rate
$131
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$20k
$30k
$40k
Sign up to see the data on 10 all comparables
-$23,385
Profit
Revenue
$25,837
Operating Expenses
$15,359
Operating Income
$10,479
Net Effective Rent
$33,864
Profit (Cash Flow)
-$23,385
$6,350
Cash Investment
Renos & Furnishing
$6,250
Setup Costs
$100
Total
$6,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-368.27%
Payback Period Days
0