BNBCalc Short Term Rental Cohost Analysis 80 Av. del Higuerón, Fuengirola, AN, 29640

1 bed • 1 bath • 1 guests • €0

BNB

Calc

Report by:

Lorenz Aschbacher

CEO at Frontier Residences

+436609777801

aschbacher@frontier-residences.com

Owner income

€27,818

Per year

This Airbnb could earn an additional

€3,220

Per month vs a Long-Term Rental

Annual Revenue range

€24,799 - €62,408

Annual Revenue

€38,637

AirDNA projects €102/night at 72% occupancy ($26,899). Airbtics projects €97/night at 77% occupancy ($27,139). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 87% occupancy rate, €122 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€16,309	€24,799	€39,658	€62,408
Occupancy	69%	78%	87%	94%
Nightly Rate	€64	€85	€122	€178

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Inmejorables vistas al mar a 20 metros de la playa	€30,683	€96	87%	1	1	6	€52	❌	❌	❌	Y / Y	⭐️ 5 (80)
Higuerón Beach Club Apartamento A	€58,170	€177	90%	1	1	1	€0	✅	✅	❌	N / Y	⭐️ 5 (25)
Bonito apartamento Carvajal, Fuengirola- The Wave	€28,365	€109	69%	1	1	1	€95	✅	❌	✅	Y / Y	⭐️ 0 (2)
Exclusive Apartment with Endless Views	€25,474	€85	78%	1	1	3	€70	❌	❌	❌	Y / Y	⭐️ 5 (30)
Cozy place in Fuengirola - 50m to the beach	€17,470	€53	89%	1	1	1	€41	❌	❌	❌	Y / Y	⭐️ 4.5 (61)
Higuerón Beach Club suite A con solarium	€57,238	€214	73%	1	1	1	€0	✅	✅	❌	N / Y	⭐️ 5 (19)
Apartamento con vistas al mar en Fuengirola	€20,622	€75	71%	1	1	1	€52	❌	❌	❌	Y / Y	⭐️ 4.5 (10)
Cozy apartment in Benalmadena with house sea view	€51,226	€143	98%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (4)
Ático con vistas impresionantes	€43,310	€123	94%	1	1	1	€135	✅	✅	❌	Y / Y	⭐️ 5 (9)
Precioso apartamento playa de Carvajal, Fuengirola	€25,180	€92	69%	1	1	1	€94	✅	❌	❌	Y / Y	⭐️ 5 (22)
Sea & Pool Views with Private Parking by Ensuite.	€57,307	€195	79%	1	1	1	€52	✅	❌	❌	Y / Y	⭐️ 5 (21)
Apartamento en primera línea de playa	€16,652	€86	51%	1	1	2	€46	❌	❌	❌	Y / N	⭐️ 5 (27)
Bohemien Bongalow with seaviews	€15,779	€49	86%	1	1	4	€26	✅	❌	❌	Y / Y	⭐️ 5 (153)
Charming Rustic Studio with sea views	€13,691	€42	87%	1	1	4	€21	✅	❌	❌	Y / Y	⭐️ 5 (125)
Beachfront paradise with spectacular sea view	€48,779	€141	93%	1	1	2	€70	❌	❌	❌	Y / Y	⭐️ 5 (33)
"AlóWave" Apartamento moderno con vistas al mar	€40,560	€127	87%	1	1	2	€0	✅	✅	✅	Y / Y	⭐️ 5 (16)
Amazing Sea Views, The Wave	€30,145	€102	76%	1	1	1	€95	✅	❌	❌	Y / Y	⭐️ 5 (14)
Gran terraza con inmensas vistas al Mar	€20,422	€62	88%	1	1	3	€34	✅	❌	❌	Y / Y	⭐️ 4.8 (26)
Apartamento Fuengirola, Torreblanca	€10,807	€66	45%	1	1	2	€0	✅	❌	❌	Y / Y	⭐️ 4.2 (17)
Mar y Luz Eco Apartment Fuengirola	€30,257	€96	82%	1	1	2	€73	❌	❌	✅	Y / Y	⭐️ 4 (4)
Apartamento de 1 dormitorio vista parcial al mar	€22,279	€80	76%	1	1	3	€0	❌	❌	❌	Y / N	⭐️ 0 (1)
Comfortable apartment with beautiful views	€17,471	€66	68%	1	1	1	€52	✅	❌	❌	Y / Y	⭐️ 4.5 (15)
Fantástico estudio con piscina junto a la playa	€19,556	€76	69%	1	1	3	€31	✅	❌	❌	Y / Y	⭐️ 5 (8)
Amazing apartment by the sea in Torrequebrada	€9,074	€23	96%	1	2	1	€123	✅	❌	❌	Y / N	⭐️ 5 (16)
Dúplex con vistas impresionantes	€36,967	€122	77%	1	1	1	€136	✅	✅	❌	Y / Y	⭐️ 5 (8)
AA Guest - Don Juan Eco Front Sea Views Apartment	€22,839	€86	67%	1	1	2	€63	✅	❌	✅	Y / Y	⭐️ 4.5 (8)
Holidays Torreblanca Beach	€16,417	€57	78%	1	1	2	€11	✅	❌	✅	Y / Y	⭐️ 4.5 (11)
Apartamento de 1 dormitorio con vista al mar	€19,359	€84	63%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (6)
Boho Country Studio with seaviews	€13,771	€43	85%	1	1	4	€21	✅	❌	❌	Y / Y	⭐️ 5 (128)
Elegant apartment 1 minute from the beach.	€19,065	€64	78%	1	1	1	€52	✅	❌	❌	Y / Y	⭐️ 5 (9)
Apartment with big terrace seaview	€38,058	€106	97%	1	1	3	€31	❌	❌	❌	Y / Y	⭐️ 5 (102)
Orange On the Beach - Balcon de Benalmadena	€18,536	€62	82%	1	1	1	€0	✅	❌	❌	Y / Y	⭐️ 4.5 (56)
Apartamento con espectaculares vistas a la playa	€24,609	€69	95%	1	0	1	€31	❌	❌	❌	Y / Y	⭐️ 5 (146)
Maravilloso estudio frente al mar	€19,366	€87	60%	1	1	2	€31	❌	❌	✅	N / Y	⭐️ 4.5 (44)
Ref: 250 Modern 1 bedroom apartment with sea view	€16,617	€73	61%	1	1	1	€41	❌	❌	❌	Y / Y	⭐️ 4.5 (29)
Apartamento a 50 m de la playa!	€43,243	€137	85%	1	1	3	€63	❌	❌	❌	Y / Y	⭐️ 5 (18)
Nuevo! Higuerón 1A	€13,855	€64	59%	1	1	14	€72	✅	❌	❌	Y / N	⭐️ 4.5 (12)
Higuerón Rental Med Essence	€29,767	€189	43%	1	1	1	€0	✅	❌	❌	Y / Y	⭐️ 4 (8)
Modern Apartment with Sea View, Beach 90m, Parking	€56,103	€207	74%	1	1	5	€98	✅	✅	❌	Y / Y	⭐️ 5 (3)
Apartment in 1st line beach	€17,634	€58	83%	1	1	4	€31	❌	❌	❌	Y / Y	⭐️ 4.5 (47)

80 Av. del Higuerón Fuengirola, Andalucía, 29640

1 bed • 1 bath • 1 guests

Inquire about this property

Contact Lorenz

CEO at Frontier Residences

€38,637

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €102/night at 72% occupancy ($26,899.78). Airbtics projects €97/night at 77% occupancy ($27,139).

Occupancy Rate

Top 28% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€27,918

Avg annual revenue

77%

Avg occupancy rate

€97

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€25k

€40k

€60k

€38,637

Revenue

€38,637

Cleaning

€4,388

Cohost commission

€7,727

Owner payout

€27,818

€0

Cash Investment

Renos & Furnishing

€0

Total

€0