795 W Lincoln Ave
White Cloud, Michigan, 49349-9426
5 bed • 4 bath • 12 guests • $550,000
Annual Revenue
$0
Profit (Cash Flow)
-$50,772
Cash on Cash Return
-36.4%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-36.39% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-36.39%
Cap Rate
-2.48%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$26,103
Deductible property tax
$5,444
Your total deduction
$134,378
Your adjusted annual income
$150,000 - $134,378 = $15,621
Taxes on $15,621 (30%)
$4,686
Your old tax bill
$45,000
Your new tax bill
$4,686
Estimated tax savings
$40,313
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com