7915 Churchill St Morton Grove, Illinois, 60053-1812
4 bed • 2 bath • 10 guests • $144,000
Annual Revenue
$52,902
Profit (Cash Flow)
$21,209
Cap Rate
22.9%
Annual Revenue
AirDNA projects $204/night at 71% occupancy ($52,902)
Occupancy Rate
Avg Daily Rate
Return Metrics
48.62% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
48.62%
Cap Rate
22.87%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$5,682
Deductible property tax
$4,320
Your total deduction
$236
Your adjusted annual income
$150,000 - $236 = $149,764
Taxes on $149,764 (30%)
$44,929
Your old tax bill
$45,000
Your new tax bill
$44,929
Estimated tax savings
$71
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com