76 Tarkiln Rd SW Lancaster, Ohio, 43130-7929
8 bed • 6 bath • 20 guests • $800,000
Annual Revenue
$232,295
Profit (Cash Flow)
$134,453
Cap Rate
23.6%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
66.07% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
66.07%
Cap Rate
23.55%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$37,969
Deductible property tax
$7,920
Your total deduction
-$21,213
Your adjusted annual income
$150,000 - -$21,213 = $171,213
Taxes on $171,213 (30%)
$51,364
Your old tax bill
$45,000
Your new tax bill
$51,364
Estimated tax savings
-$6,364
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com