BNBCalc Short Term Rental Cohost Analysis 75 sur 81 Cra. 45, Sabaneta, Antioquia, 055450

3 bed • 2 bath • 6 guests • $0

BNB

Calc

Owner income

$7,977

Per year

This Airbnb could earn an additional

$950

Per month vs a Long-Term Rental

Annual Revenue range

$11,557 - $23,911

Annual Revenue

$11,396

AirDNA projects $58/night at 54% occupancy ($11,439). Airbtics projects $52/night at 60% occupancy ($11,395). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 60% occupancy rate, $52 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$6,377	$11,557	$17,329	$23,911
Occupancy	42%	61%	74%	93%
Nightly Rate	$41	$51	$63	$69

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Modern 16th Floor Sabaneta Getaway	$7,150	$46	42%	3	3	7	$35	✅	✅	❌	Y / Y	⭐️ 5 (30)
apartamento excelente ubicación	$10,419	$41	69%	3	3	30	$26	✅	❌	❌	Y / N	⭐️ 5 (8)
Sensational and luxurious apartment in Medellín	$12,669	$46	73%	3	2	2	$15	✅	❌	✅	Y / Y	⭐️ 4.8 (22)
Hermoso apto, para un feliz descanso muy familiar	$15,068	$51	78%	3	2	2	$28	❌	❌	✅	Y / Y	⭐️ 5 (72)
Familiar y acogedor apartamento	$4,504	$32	37%	3	1	2	$13	❌	❌	✅	Y / N	⭐️ 4 (4)
Modern apartment with all you need in Sabaneta	$11,082	$39	74%	3	2	2	$25	✅	❌	❌	Y / N	⭐️ 4.8 (14)
APARTAMENTO SABANETA-MEDELLIN FRENTE Al METRO	$7,471	$28	70%	3	2	4	$21	✅	❌	❌	Y / N	⭐️ 4.8 (75)
Relajante , bien ubicado , moderno e iluminado	$9,021	$65	37%	3	2	2	$18	❌	❌	✅	Y / N	⭐️ 4.5 (11)
Hermoso y Lujoso Apartamento En Sabaneta	$9,927	$63	42%	3	2	2	$18	✅	❌	✅	Y / N	⭐️ 4.8 (18)
Apartamento Sabaneta -Medellín frente al Metro	$6,763	$31	57%	3	2	4	$21	✅	❌	❌	Y / N	⭐️ 4.9 (33)
Apartamento Sabaneta -Medellín frente al Metro	$9,043	$41	58%	3	2	4	$24	✅	❌	❌	Y / N	⭐️ 4.9 (65)
APARTAMENTO SABANETA-MEDELLÍN FRRNTE AL METRO	$8,014	$30	71%	3	2	5	$21	✅	❌	❌	Y / N	⭐️ 4.8 (19)
Luxury apartment in sabaneta	$17,843	$86	56%	3	2	2	$25	✅	✅	❌	Y / N	⭐️ 5 (24)
Hermoso penthouse en Medellin.	$10,470	$63	45%	3	4	1	$13	✅	❌	❌	Y / Y	⭐️ 4.8 (4)
10. Best Location, Luxury Apartment, Pool, Parking	$10,244	$35	79%	3	2	30	$31	✅	❌	✅	Y / N	⭐️ 5 (9)
Casa las Flores cerca a todo	$7,397	$47	43%	3	2	2	$0	❌	❌	✅	Y / N	⭐️ 4.8 (33)
Apartment in Sabaneta/Private Balcony - Valpa 1308	$12,935	$38	93%	3	2	2	$0	✅	✅	❌	Y / Y	⭐️ 4.8 (30)
Apartamento lujoso Medellín en zona turistica	$12,692	$51	68%	3	2	2	$0	✅	❌	✅	Y / N	⭐️ 4.3 (10)
Exclusivo apartamento familiar/Piscina/Sauna/Gym	$18,355	$58	85%	3	2	20	$21	✅	✅	✅	Y / Y	⭐️ 5 (7)
Nuevo, moderno y vista increible con 3 alcobas	$12,759	$56	62%	3	2	5	$30	❌	❌	❌	Y / Y	⭐️ 5 (2)
Feel at home	$14,181	$63	57%	3	2	3	$30	✅	❌	❌	Y / Y	⭐️ 4.6 (10)
1308- Well-lit/private balcony & pool in Sabaneta	$13,492	$38	97%	3	2	2	$0	✅	✅	❌	Y / Y	⭐️ 5 (1)
Un espacio central, moderno y cómodo	$10,102	$69	40%	3	3	8	$0	✅	✅	❌	Y / N	⭐️ 5 (2)
Spacious Apartment with Endless Breathtaking Views	$11,060	$42	71%	3	2	11	$31	✅	✅	✅	Y / Y	⭐️ 4.7 (35)
exclusive pink zone sabaneta friends and fun	$12,110	$41	78%	3	2	2	$21	❌	❌	✅	Y / Y	⭐️ 5 (31)
Apartamento de lujo en Sabaneta	$12,730	$68	50%	3	2	3	$24	✅	❌	✅	Y / Y	⭐️ 4.7 (11)
Espacioso y super cómodo!	$7,830	$23	93%	3	2	2	$0	❌	❌	✅	Y / Y	⭐️ 4.8 (17)
Hermosa vista, minutos del centro de Medellin	$11,419	$60	52%	3	2	3	$0	✅	❌	❌	Y / Y	⭐️ 5 (16)
cozy 3 bedroom apt	$8,032	$42	52%	3	2	30	$21	✅	❌	❌	Y / N	⭐️ 5 (3)
Penthouse 2 story apartment	$27,401	$74	100%	3	3	3	$26	✅	❌	❌	Y / Y	⭐️ 5 (1)
Espectacular Apt piso 19, wifi, vista increíble	$19,398	$53	100%	3	4	7	$24	✅	❌	✅	Y / N	⭐️ 0 (0)
Increíble apto cerca de bosque natural en Sabaneta	$26,976	$110	67%	3	3	30	$0	✅	❌	✅	Y / Y	⭐️ 5 (1)
Unidad cerrada central moderno piscina gym turco	$14,987	$63	65%	3	2	30	$0	✅	✅	✅	Y / Y	⭐️ 4.9 (12)
Exclusivo apartamento Familiar	$12,337	$55	61%	3	2	27	$21	✅	❌	✅	Y / Y	⭐️ 5 (12)
Modern, Cozy and Strategically Located Apt!	$16,336	$57	76%	3	2	8	$28	✅	❌	❌	Y / Y	⭐️ 5 (13)

75 sur 81 Cra. 45 Sabaneta, Antioquia, 055450

3 bed • 2 bath • 6 guests

$11,396

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $58/night at 54% occupancy.Projected nightly rate is $52/night at 60% occupancy.

Occupancy Rate

Top 51% of comparables

Avg Daily Rate

Top 51% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$11,472

Avg annual revenue

60%

Avg occupancy rate

$52

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$10k

$20k

$30k

$2,279

Profit

Revenue

$11,396

Cleaning

$2,940

Cohost commission

$2,279

Owner payout

$7,977

$0

Cash Investment

Renos & Furnishing

Total