Oceanview Penthouse!

Super Clean~A+ Location~Remodeled~Ocean Front View

Panoramic Ocean Views, Royal Sea Cliff Kona Coast

Oceanfront Lofted Penthouse!

Lush Garden Views with A/C at Royal Sea Cliff

Feel the Spirit of Aloha at the Royal Sea Cliff

Feel the Spirit of Aloha at the Royal Sea Cliff 2

Alii Villas 128

Royal Sea Cliff 2 Bedroom Unit

Royal Sea Cliff 2 Bedroom

Alii Villas#127

Royal Sea Cliff 2 Bedroom Dlx

Kona Condo: Steps to Beach, Family-Friendly Stay!

Wyndham Royal Sea Cliff | 2BR/2BA King Balc Suite

Kailua-Kona Condominium

Royal Sea Cliff, Bright & Breezy 2BR Oceanview apt

Private Sunset Lanai on Oceanfront, Stunning Views

Direct Ocean Front | Upgraded Unit | Concierge Inc

Paradise by the Sea

Kona Makai 5-305

Ocean Front 2 Bedroom/2 Bath Condo - Sea Village

Sea La Vie

Oceanfront | Free Concierge | WIFI | Top Floor!

Kona Makai 1-301

Spacious 2br Royal Sea Cliff Resort

Renovated Ocean Front | Concierge Included

Kona Makai 3-305. Top Floor, Ocean views. Has AC

Incredible Ocean Views

Kona Makai 6301: Oceanview Condo w/AC, shared pool

Kona Makai 6-305

Alii Villas #232 is an Absolute Oceanfront Condo

The Royal Sea Cliff with Ocean Views

Beautiful Ocean Views | Close to Town

Ocean Front Million Dollar View Home. Sea Village

Oceanfront, Modern, Accessible Kona: Close to Town

ROYAL SEA CLIFF
- Two Bedrooms
- Two Baths
- 1,087 sf living area w/additional outdoor living space on the covered lanai
- Ocean Horizon/Garden View
Maintenance Fees Include:
**Central AC Cooling system - just turn on your air handler (intake fan) within the unit, by setting the thermostat to the desired temperature, to bring the cool air in - saves you $$ on cooling your condo! Unlike running traditional AC, the intake fan is much more cost effective & keeps electric bills down.
**Upkeep of the 2 oceanfront pools, hot tub, tennis court, landscaping, water features, BBQ grills, Exterior walkways, stairs & railings, etc.
**Basic Cable TV, Wifi, Landline
**Insurance for common areas
- New easy-care wood-look vinyl laminate flooring 2023
- Updated kitchen cabinets with granite countertops
- New A/C Air Handler installed July 2023 - a $15K upgrade
- Natural Stone Tile Shower/Bath Surrounds in both bathrooms
- Ceramic Tile Flooring in both Bathrooms
- Open spacious living area
- Sliders to the covered lanai from the living room & primary bedroom
- Primary bedroom faces the ocean
- Lockable owner's closet on the covered lanai & small owner storage inside
- Turnkey furnished - all large pieces of furniture, kitchenware & small appliances will remain for the owners' convenience. The unit is partially staged w/art & decor items which will be removed prior to the Final Walk Through - Inventory of included/excluded items will be provided upon request
- Oceanfront Complex - Concrete construction
- Gated/Covered parking - 1 stall
- Elevators from parking & throughout complex - easy access to common areas including pools
- Central Air Conditioning System in the complex
- Two oceanfront pools - one with hot tub - both have covered sitting areas
- Tennis Court
- BBQ Grills
- Close to dining, shopping, entertainment, beaches - walk along Alii Drive or take a short drive to downtown Kona or to Keauhou

	Y1	Y2	Y3	Y4	Y5	Y10	Y30
Property Tax	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Mortgage Interest	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN
Total Depreciation and Mortgage Interest Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN
Bonus Depreciation	+$0	-	-	-	-	-	-
Accel. Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Standard Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Cashflow	$0	$0	$0	$0	$0	$0	$0
Total Tax Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN

Annual Revenue

Return Metrics

Investment Value Over Time

STR Tax Calculator (USA)

Tax Calculator (US Only)

75-6040 Ali‘i Dr 504 Kailua-Kona, Hawaii, 96740

Airbnb Investor Score

$66,493

Annual Revenue

40

Airbnb Comparables

Investment Value Over Time