Sea Village 1105: Oceanfront Views  w/Shared Pool

Panoramic Ocean Views, Royal Sea Cliff Kona Coast

Lush Garden Views with A/C at Royal Sea Cliff

Oceanfront Lofted Penthouse!

Kona's Oceanfront Oasis: A Perfect Family Escape!

Feel the Spirit of Aloha at the Royal Sea Cliff

Sea La Vie

Feel the Spirit of Aloha at the Royal Sea Cliff 2

KONA updated 2 bedroom/1 bath condo Oceanview Pool

Kona Makai 1-301

Royal Sea Cliff 2 Bedroom

Kona Makai 5-305

Alii Villas 128

Tropical Oceanview 2 Bedroom at  Royal Sea Cliff

Incredible Ocean Views

The Royal Sea Cliff with Ocean Views

Oceanview Penthouse!

Ocean Front 2 Bedroom/2 Bath Condo - Sea Village

Oceanfront, Modern, Accessible Kona: Close to Town

Kona Makai 4-101--2 bed 2 bath plus den in Kona

Coastal Paradise with a fabulous ocean view.

Spacious 2br Royal Sea Cliff Resort

Wyndham Royal Sea Cliff | 2BR/2BA King Balc Suite

Royal Sea Cliff 2 Bedroom Unit

Alii Villas#127

Kona Makai 6-305 Gorgeous Oceanfront, 2BR Top Flr

Kona Makai 3-305. Top Floor, Ocean views. Has AC

Ocean Front Million Dollar View Home. Sea Village

Kona Makai 1-204: BEAUTIFUL spacious condo with OC

Private Sunset Lanai on Oceanfront, Stunning Views

Alii Villas 227, Ocean Views, pool

Kona Makai 6201: Oceanview Condo w/AC, shared pool

Kona Makai 6301: Oceanview Condo w/AC, shared pool

2BED/2BATH ABSOLUTE OCEANFRONT CONDO

Tropical Luxury –  Oceanfront Pool!

180° Ocean View, see wildlife from Lanai

ROYAL SEA CLIFF - Two Bedrooms - Two Baths - 1,087 sf living area w/additional outdoor living space on the covered lanai - Ocean Horizon/Garden View Maintenance Fees Include: **Central AC Cooling system - just turn on your air handler (intake fan) within the unit, by setting the thermostat to the desired temperature, to bring the cool air in - saves you $$ on cooling your condo! Unlike running traditional AC, the intake fan is much more cost effective & keeps electric bills down. **Upkeep of the 2 oceanfront pools, hot tub, tennis court, landscaping, water features, BBQ grills, Exterior walkways, stairs & railings, etc. **Basic Cable TV, Wifi, Landline **Insurance for common areas - New easy-care wood-look vinyl laminate flooring 2023 - Updated kitchen cabinets with granite countertops - New A/C Air Handler installed July 2023 - a $15K upgrade - Natural Stone Tile Shower/Bath Surrounds in both bathrooms - Ceramic Tile Flooring in both Bathrooms - Open spacious living area - Sliders to the covered lanai from the living room & primary bedroom - Primary bedroom faces the ocean - Lockable owner's closet on the covered lanai & small owner storage inside - Turnkey furnished - all large pieces of furniture, kitchenware & small appliances will remain for the owners' convenience. The unit is partially staged w/art & decor items which will be removed prior to the Final Walk Through - Inventory of included/excluded items will be provided upon request - Oceanfront Complex - Concrete construction - Gated/Covered parking - 1 stall - Elevators from parking & throughout complex - easy access to common areas including pools - Central Air Conditioning System in the complex - Two oceanfront pools - one with hot tub - both have covered sitting areas - Tennis Court - BBQ Grills - Close to dining, shopping, entertainment, beaches - walk along Alii Drive or take a short drive to downtown Kona or to Keauhou

	Y1	Y2	Y3	Y4	Y5	Y10	Y30
Property Tax	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Mortgage Interest	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN
Total Depreciation and Mortgage Interest Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN
Bonus Depreciation	+$0	-	-	-	-	-	-
Accel. Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Standard Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Cashflow	$0	$0	$0	$0	$0	$0	$0
Total Tax Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN

Annual Revenue

Return Metrics

Investment Value Over Time

STR Tax Calculator (USA)

Tax Calculator (US Only)

75-6040 Ali‘i Dr Kailua-Kona, Hawaii, 96740

Airbnb Investor Score

$80,222

Annual Revenue

40

Airbnb Comparables

Investment Value Over Time