$73,790
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$38,698
Profit
Revenue
$73,790
Operating Expenses
$20,993
Operating Income
$52,798
Net Effective Rent
$14,100
Profit (Cash Flow)
$38,698
$5,525
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$1,275
Total
$5,525
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
700.4%
Payback Period Days
52
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
-
Year built:
-
Size:
-
Type:
MFR
Parking:
-
Heating:
NONE
Sold Comparables
| Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
|---|---|---|---|---|---|---|---|---|
| 747 S Dearborn St | - | - | 9,377 | - | 3,566 | 2017 | $4,800,000 | - |
| 701 S State St | - | - | 16,300 | - | 3,520 | 1930 | $0 | - |
| 233 W Lake St | 3 | 6 | 19,800 | - | 4,034 | 1879 | $2,900,000 | - |
| 821 S Financial Pl | - | - | 0 | - | 81,022 | - | $170,000,000 | - |
| 1000 S Clark St | - | - | 0 | - | 102,802 | - | $22,000,000 | - |
| 210 W North Ave | - | - | 42,500 | - | 12,060 | 2006 | $69,071,000 | - |
| 210 W North Ave | - | - | 42,500 | - | 3,000 | 2006 | $69,071,000 | - |
| 218 E Lake St | - | - | 0 | - | 9,000 | 2006 | $69,071,000 | - |
| 417 S Dearborn St | - | - | 46,600 | - | 3,396 | 1899 | $16,875,000 | - |
| 1353 S State St | - | - | 0 | - | 2,540 | 1980 | $100,250,000 | - |
Property Details
- MLS Status: N/A
- Property Use: Apartments (Generic)
- Stories: 0
- Lot size: -
- Building area: -
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 17-16-408-011
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2021
- Assessed Value: $893,166
- County Est. Land Value: $1,738,970
- Assessed Land Value: $173,897
- County Est. Structure Value: $7,192,690
Market Estimate: $23,192,194
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 07/06/18 | $0 | 0% | 731 Plymouth Llc |
| 07/17/17 | $0 | 0% | Columbia College Chicago |
Ownership
- Name: 731 Plymouth Llc
- Owner Occupied: No
- Owner Mailing Address: 6250 N River Rd # 1033, Rosemont, Il 60018
- Years Owned: 0
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: 0%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No
Schools
- High School: Wells Community Academy High School with 1/10 star rating