72964 2 Mile Rd Twentynine Palms, California, 92277-1768
3 bed • 2 bath • 6 guests
Est. $2,278/mo

Inquire about this property
Contact Chad
Chad Phillis / Founder & Owner at Checkmate Rentals
$50,586
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-0.94%
Cap Rate
6.51%
0
Long Term Rental Comparables
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$22,544
Deductible property tax
$4,703
Your total deduction
$47,296
Your adjusted annual income
$150,000 - $47,296 = $102,704
Taxes on $102,704 (30%)
$30,811
Your old tax bill
$45,000
Your new tax bill
$30,811
Estimated tax savings
$14,189
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com