720 W Lincoln Ave Oshkosh, Wisconsin, 54901
4 bed • 1 bath • 12 guests
Est. $815/mo

Inquire about this property
Contact Agent
$108,300
Zestimate
$33,420
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is $183/night at 50% occupancy.Projected nightly rate is $475/night at 73% occupancy.
Top 73% of comparables
Top 91% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$134,600
Avg annual revenue
73%
Avg occupancy rate
$475
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$30k
$115k
$205k
$295k
Sign up to see the data on 40 all comparables
$3,928
Profit
Revenue
$33,420
Operating Expenses
$18,025
Operating Income
$15,395
Mortgage & Taxes
$11,468
Profit (Cash Flow)
$3,928
$49,350
Cash Investment
Down Payment
$34,000
Renos & Furnishing
$10,250
Closing Costs
$5,100
Total
$49,350
DSCR Ratio
Strong
Get a pre-qualification letter
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
7.95%
Cap Rate
9.05%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$8,068
Deductible property tax
$1,683
Your total deduction
$17,775
Your adjusted annual income
$150,000 - $17,775 = $132,225
Taxes on $132,225 (30%)
$39,668
Your old tax bill
$45,000
Your new tax bill
$39,668
Estimated tax savings
$5,332
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
6,000 sqft
Year built:
1920
Size:
1,322 sqft
Type:
SFR
Parking:
-
Heating:
Yes
Sold Comparables
Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
---|---|---|---|---|---|---|---|---|
1613 Western St | 3 | 1 | 1,322 | - | 5,546 | 1946 | $201,700 | - |
1637 Jackson St | 3 | 1 | 1,536 | - | 6,110 | 1905 | $193,000 | - |
1328 W Bent Ave | 2 | 1 | 784 | - | 5,000 | 1956 | $160,000 | - |
821 Cherry St | 2 | 1 | 1,288 | - | 3,630 | 1920 | $35,000 | - |
820 Elmwood Ave | 4 | 1 | 1,769 | - | 5,136 | 1920 | $225,000 | - |
857 Wisconsin St | 4 | 1 | 1,400 | - | 3,840 | 1920 | $296,000 | - |
1303 Congress Ave | 3 | 1 | 1,301 | - | 5,610 | 1920 | $0 | - |
321 E Parkway Ave | 3 | 1 | 1,378 | - | 5,850 | 1920 | $85,300 | - |
515 W Lincoln Ave | 4 | 2 | 2,036 | - | 5,324 | 1920 | $825,000 | - |
1007 Wright St | 4 | 1 | 1,736 | - | 4,920 | 1920 | $1,029,500 | - |
Property Details
- MLS Status: N/A
- Property Use: Single Family Residence
- Stories: -
- Lot size: 6,000 sqft
- Building area: 1,322 sqft
- Garage: No
- Heating: Yes
- Pool: No
- Fireplaces: -
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential/Improvement
- Parcel Number: 05-04690000
- Flood Zone: No
Tax Info
- Year Assessed: 2023
- Assessed Value: $91,100
- County Est. Land Value: $21,820
- Assessed Land Value: $15,100
- County Est. Structure Value: $109,822
Market Estimate: -
Sale history
Date | Sale Price | % Financed | Buyer |
---|---|---|---|
10/31/22 | $1,590,000 | 81% | Total Property Solutions Llc |
09/26/18 | $0 | 0% | Rane Investments Llc |
05/30/18 | $2,187,039 | 100% | Rane Investments Llc |
05/25/18 | $8,810,200 | 100% | Rane Investments Llc, Gautreau Adventures Llc |
Ownership
- Name: Total Property Solutions Llc
- Owner Occupied: No
- Owner Mailing Address: 9551 Lind Ln, Neenah, WI 54956
- Years Owned: 16
- Home Equity: -
- Mortgage Balance Remaining: $1,300,000
- Financed amount: 100%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No