Short Term Rental Analysis

South Main Street

Los Angeles, California

4 bed

4 bath

10 guests

$300,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna data not found for South Main Street Retry?

Avg Daily Rate

Annual Revenue
$0

Occupancy Rate

0 Days/Year

0%

Financial Summary

This looks like a poor investment over the next 1 year

Revenue

$0

Operating Expenses

-$13,680

Operating Income

-$13,680

Mortgage & Taxes

-$15,636

Profit (Cash Flow)

-$29,316

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

-41.29% cash-on-cash return is a poor return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

-41.29%

Cap Rate

-4.56%

Cash Investment Summary

You will need $71,000 in cash to and renovate this property

Down Payment

-$60,000

Furniture & Renovations

-$11,000

Closing Costs

$0