BNBCalc Short Term Rental Cohost Analysis 7131 Birdview Avenue, Malibu, CA

1 bed • 1 bath • 3 guests • $1,375,100

BNB

Calc

Owner income

$50,884

Per year

This Airbnb could earn an additional

$2,008

Per month vs a Long-Term Rental

Annual Revenue range

$71,231 - $146,277

Annual Revenue

$72,691

AirDNA projects $341/night at 57% occupancy ($70,992). Airbtics projects $321/night at 62% occupancy ($72,690). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 62% occupancy rate, $321 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$43,875	$71,231	$109,060	$146,277
Occupancy	53%	62%	76%	79%
Nightly Rate	$220	$303	$380	$491

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
30%OFF LMT, Ocean Breeze, Walking to Beach, King	$67,129	$380	47%	1	1	1	$99	❌	❌	❌	Y / Y	⭐️ 5 (14)
30%OFF LMT! Malibu Zen Guest Suite,Near Beach,Hike	$56,032	$221	66%	1	1	1	$80	❌	❌	❌	Y / Y	⭐️ 5 (67)
30%OFF LMT! Malibu Serene Cabin, Ocean View, Beach	$56,677	$192	77%	1	1	1	$80	❌	❌	❌	N / Y	⭐️ 5 (408)
30% OFF LMT! Malibu Charming Getaway, King, Beach	$58,682	$202	76%	1	1	1	$80	❌	❌	❌	N / Y	⭐️ 5 (677)
30%OFF LMT! Malibu Ocean Wave, Walk to Beach, King	$79,114	$386	56%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (26)
Oceanview Guesthome-Pool jacuzzi access, pets&kids	$95,935	$404	62%	1	1	1	$125	✅	✅	✅	Y / Y	⭐️ 5 (157)
Stunning views private romantic-NOT in a FIRE area	$41,812	$204	56%	1	1	1	$0	❌	✅	❌	N / Y	⭐️ 5 (274)
VINEYARD \| BBQ \| BEACH 5 MIN \| POND \| STONE SHOWER	$59,998	$192	81%	1	1	1	$99	❌	❌	✅	N / Y	⭐️ 5 (308)
POOL+HOTTUB \| VINEYARD \| BEACH 2 MINS \| SWINGS	$84,150	$241	90%	1	1.5	1	$99	✅	✅	✅	N / Y	⭐️ 4.5 (435)
Magnificent Ocean View at Malibu 1 Bedroom Getaway	$64,620	$254	68%	1	1	2	$100	❌	❌	❌	Y / Y	⭐️ 5 (351)
2022 Iconic Airstream x Pottery Barn Edition	$79,179	$351	59%	1	1	1	$75	❌	❌	❌	N / Y	⭐️ 5 (123)
Malibu Mountain Apartment Getaway	$51,513	$176	76%	1	1	2	$150	❌	✅	❌	Y / Y	⭐️ 5 (380)
Malibu Eco-Lux Retreat: Hot Tub, Hike, Bike, Beach	$56,213	$219	63%	1	1	1	$150	❌	✅	✅	Y / Y	⭐️ 5 (140)
Mini “Castle” at Rustic Malibu Ranch	$44,485	$306	38%	1	1	2	$100	❌	❌	✅	N / Y	⭐️ 5 (194)
Casita Solstice	$88,983	$308	78%	1	1.5	2	$65	❌	✅	✅	N / Y	⭐️ 5 (401)
Sweeping Ocean & Mountain Views, No Smoke or Fire!	$77,395	$321	63%	1	1	2	$120	❌	❌	✅	N / Y	⭐️ 5 (331)
Honeymoon Oceanfront Suite on Malibu Road	$181,319	$558	87%	1	1	3	$150	❌	❌	✅	Y / Y	⭐️ 5 (75)
Minutes to beaches & hiking, close to Pepp, Kitchn	$65,294	$283	62%	1	1	2	$65	❌	❌	❌	Y / Y	⭐️ 5 (266)
Modern Malibu Road Oceanfront Beach House with AC	$82,982	$428	50%	1	1	2	$150	❌	❌	✅	Y / Y	⭐️ 5 (148)
Views, along the Malibu, private *NOT in FIRE AREA	$91,408	$333	75%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (100)
Malibu Retreat-Minutes to City Center & Pepperdine	$90,324	$346	70%	1	1	3	$150	❌	❌	❌	N / Y	⭐️ 5 (138)
Two Goat farm in Malibu Mountains, Cozy & Charming	$30,180	$133	62%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 5 (194)
Malibu Mid Century Canyon View Minutes to Beach	$68,411	$301	61%	1	1	3	$100	❌	❌	❌	Y / Y	⭐️ 5 (45)
Luxury Malibu Farmhouse over Zuma Beach	$110,781	$383	78%	1	1	1	$45	❌	❌	❌	Y / Y	⭐️ 5 (133)
Voted #1 Over the Water-Malibu-	$138,190	$456	79%	1	1	1	$175	❌	❌	✅	Y / Y	⭐️ 4.9 (609)
Malibu Airstream in the Clouds	$70,514	$319	54%	1	1	1	$90	❌	❌	✅	N / N	⭐️ 4.7 (152)
Magical Nature Cabin & Beach Retreat c.1927 Malibu	$99,809	$505	54%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (190)
Malibu Mid Century Ocean Breeze Minutes to Beach	$84,631	$296	77%	1	1	3	$100	❌	❌	❌	Y / Y	⭐️ 5 (45)
Modern Malibu Road Oceanfront Beach House with AC	$77,379	$490	41%	1	1	3	$150	❌	❌	✅	Y / Y	⭐️ 5 (130)
MALIBU AIRSTREAM TRAILER MOUNTAIN ADVENTURE	$30,679	$254	33%	1	1	2	$0	✅	❌	✅	N / N	⭐️ 5 (819)
70's Ranch in Malibu canyon Topanga adjacent	$42,228	$177	64%	1	1	2	$80	❌	❌	❌	N / Y	⭐️ 5 (105)
ItalianVilla type Guest House Suite Western Malibu	$65,077	$328	54%	1	1.5	2	$100	❌	❌	❌	N / Y	⭐️ 5 (38)
Home on the Hill	$38,848	$174	61%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 5 (21)
24320 Malibu Road - Guest Unit	$159,014	$624	68%	1	1	2	$275	❌	❌	✅	Y / N	⭐️ 5 (70)
Malibu Wine Country Guest Suite	$75,044	$233	88%	1	1	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (15)
Paradise Cove View Guest house	$24,360	$128	52%	1	1	31	$150	❌	❌	❌	Y / Y	⭐️ 5 (6)
NEW Malibu suite in the heart of Point Dume	$34,524	$262	36%	1	1	3	$0	❌	❌	❌	N / N	⭐️ 5 (1)
Malibou Lake Romantic Getaway (AR)	$41,777	$228	47%	1	1	2	$139	❌	❌	❌	N / Y	⭐️ 5 (26)
Amazing Malibu Guest House	$70,187	$375	47%	1	1	2	$150	❌	❌	❌	N / Y	⭐️ 5 (196)

7131 Birdview Ave Malibu, California, 90265

1 bed • 1 bath • 3 guests

Inquire about this property

Contact Agent

$72,691

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $341/night at 57% occupancy.Projected nightly rate is $321/night at 62% occupancy.

Occupancy Rate

Top 53% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$73,197

Avg annual revenue

62%

Avg occupancy rate

$321

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$25k

$75k

$125k

$180k

$14,538

Profit

Revenue

$72,691

Cleaning

$9,069

Cohost commission

$14,538

Owner payout

$50,884

$0

Cash Investment

Renos & Furnishing

Total

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

Year built:

Size:

900 sqft

Type:

TOWNHOUSE

Parking:

Heating:

Wall Furnace

Sold Comparables

Property Details

MLS Status: N/A

Property Use: TOWNHOUSE

Stories: -

Lot size: -

Building area: 900 sqft

Garage: No

Heating: Wall furnace

Pool: No

Fireplaces: -

Basement: No

Cooling: -

View: -

Parking: Detached, Off Street

Amenities: Dishwasher, Dryer, Freezer, Microwave, Refrigerator, Washer

Price per square foot: $1,527

Lot Info

Zoning: -

Land Use: -

Parcel Number: -

Flood Zone: No

Tax Info

Year Assessed:

Assessed Value: -

County Est. Land Value: -

Assessed Land Value: -

County Est. Structure Value: -

Market Estimate: $1,375,100

Schools

Middle School: Malibu Middle with 7/10 star rating
High School: Malibu High School with 8/10 star rating