682 Dogwood Dr Murphys, California, 95247
3 bed • 3 bath • 9 guests
Est. $NaN/mo
Airbnb Investor Score
$6,341
Annual Profit
10.5%
Cap Rate
5.6%
Cash on Cash
$70,036
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $367/night at 36% occupancy.Projected nightly rate is $254/night at 43% occupancy.
Top 13% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$41,062
Avg rev
43%
Avg occ
$254
Avg rate
Any type
House
Apartment
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
5.64%
Cap Rate
10.5%