68-3907 Paniolo Ave Waikoloa Village, Hawaii, 96738
2 bed β’ 2 bath β’ 6 guests
Est. $NaN/mo
$536,700
Zestimate
80
Airbnb Investor Score
$16,579
Annual Profit
9.8%
Cap Rate
12.8%
Cash on Cash
$76,394
Annual Revenue
Top 26% of comparables
Top 8% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$46,939
Avg rev
64%
Avg occ
$201
Avg rate
πββοΈ Pool
π Hot tub
πΆ Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.75%
Cap Rate
9.83%