68 1st St
Glens Falls, New York, 12801-4249
3 bed • 1 bath • 6 guests • $215,000
Annual Revenue
$54,585
Profit (Cash Flow)
$19,073
Cash on Cash Return
33.1%
Annual Revenue
AirDNA projects $245/night at 61% occupancy ($54,585).
Occupancy Rate
Avg Daily Rate
Return Metrics
33.05% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
33.05%
Cap Rate
15.61%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$10,204
Deductible property tax
$2,128
Your total deduction
$15,640
Your adjusted annual income
$150,000 - $15,640 = $134,359
Taxes on $134,359 (30%)
$40,307
Your old tax bill
$45,000
Your new tax bill
$40,307
Estimated tax savings
$4,692
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com