BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 67 S Main St, Pleasant Grove, UT, 84062

3 bed • 2 bath • 6 guests • $448,600

BNB

Calc

Owner income

$22,744

Per year

This Airbnb could earn an additional

$908

Per month vs a Long-Term Rental

Annual Revenue range

$29,820 - $72,287

Annual Revenue

$32,492

AirDNA projects $137/night at 61% occupancy ($30,523). Airbtics projects $139/night at 64% occupancy ($32,492). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 64% occupancy rate, $139 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$19,640$29,820$45,203$72,287
Occupancy55%67%76%91%
Nightly Rate$93$116$155$209

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Sophisticated & Charming Guest Apartment

No image available

$26,914
$90
73%
311$110❌❌✅Y / Y⭐️ 5 (202)
Full Kitchen, EV Charger, Playground, Lots Extra!

No image available

$25,311
$104
61%
32.51$149❌❌❌Y / Y⭐️ 5 (44)
Pleasant Grove Home Nestled Against the Mountains!

No image available

$30,939
$105
75%
32.52$175❌✅❌Y / Y⭐️ 4.5 (98)
Rooms with a (Mountain) View!

No image available

$25,284
$109
62%
31.53$100❌❌❌Y / Y⭐️ 5 (10)
Modern Home: Pool/Ping-Pong table+every TV channel

No image available

$29,285
$94
79%
32.52$150✅❌❌Y / Y⭐️ 5 (233)
American Fork Lake House

No image available

$16,772
$90
43%
313$65❌❌❌Y / N⭐️ 5 (10)
The Swan Suite A Birds Eye View

No image available

$55,251
$204
74%
31.51$0❌✅❌Y / Y⭐️ 5 (94)
Château Style Apartment at Wadley Farms!

No image available

$76,839
$338
61%
322$150❌❌❌Y / Y⭐️ 5 (82)
Bostonian

No image available

$35,238
$133
68%
32.51$150❌❌✅Y / Y⭐️ 5 (11)
King+2Qn bds+Resort Like Amenities+Fast WiFi+Slps7

No image available

$39,469
$139
70%
32.51$160✅✅✅Y / Y⭐️ 5 (32)
Private 3 Bedroom Basement Apartment

No image available

$21,902
$93
60%
311$75❌❌✅Y / Y⭐️ 4.5 (85)
Lovely 3BR family rental in foothills, near BYU

No image available

$18,369
$65
73%
311$100❌❌❌Y / Y⭐️ 5 (37)
Central & family-friendly, dwn stairs suite W view

No image available

$29,947
$80
95%
321$125❌❌✅Y / Y⭐️ 5 (86)
Large, bright family space; light basement

No image available

$35,689
$117
81%
321$100❌❌❌Y / Y⭐️ 5 (64)
Renovated private town house

No image available

$37,387
$165
58%
32.52$200❌❌❌Y / Y⭐️ 5 (17)
Lovely townhouse in the heart of Utah Valley

No image available

$36,494
$127
76%
32.53$120❌❌❌Y / Y⭐️ 5 (47)
Comfortable, Spacious & Private 'Downstairs' Home

No image available

$12,956
$87
38%
322$79❌❌❌Y / Y⭐️ 5 (103)
Heart of Utah County

No image available

$26,242
$115
55%
311$150❌✅❌Y / Y⭐️ 4.7 (19)
Timp Retreat | Backyard | EV | Free Massage*

No image available

$39,793
$140
73%
322$145❌✅❌Y / Y⭐️ 5 (20)
Bright 3-Bedroom, 2.5 Bath Single Family Home

No image available

$45,612
$154
71%
32.52$180❌❌✅Y / Y⭐️ 5 (69)
Clean & Unique. Prime Location!

No image available

$24,452
$124
50%
311$125❌❌❌Y / Y⭐️ 5 (33)
Serene Apex Abode Three Minutes Away From Freeway

No image available

$31,957
$183
44%
32.53$175❌❌✅Y / N⭐️ 4.5 (12)
Lemon Drop Inn

No image available

$53,534
$256
56%
312$89❌❌❌Y / Y⭐️ 5 (59)
Full Kitchen, EV Charger, Playground, Lots Extra!

No image available

$31,162
$86
99%
32.51$0❌❌❌Y / Y⭐️ 5 (11)
Stylish Afro-chic getaway.Your home away from home

No image available

$97,509
$346
77%
337$130❌❌❌Y / Y⭐️ 5 (7)
Mt Timpanogas View 3BR

No image available

$14,859
$116
35%
31.53$0❌❌❌Y / N⭐️ 0 (2)
3 Bedroom House - Upstairs

No image available

$26,312
$79
91%
31.51$0❌❌❌Y / Y⭐️ 5 (18)
New home American Fork, UT in Utah County.

No image available

$33,316
$110
78%
32.53$200❌❌❌Y / Y⭐️ 4.5 (64)
Grass Backyard, Dog Park Close By, PingPong Table!

No image available

$67,339
$290
58%
331$200❌❌✅Y / Y⭐️ 4.5 (9)
Townhouse in Lindon

No image available

$27,823
$75
96%
322$75❌❌❌Y / Y⭐️ 5 (23)
整个地下室

No image available

$13,615
$93
40%
311$0❌❌❌Y / Y⭐️ 5 (18)
The Snowy Owl

No image available

$22,462
$99
56%
312$140❌✅❌Y / Y⭐️ 5 (5)
Modern Utah County Home

No image available

$38,408
$159
66%
326$0❌❌✅Y / Y⭐️ 0 (2)
Luxury home with lake view

No image available

$23,893
$192
34%
31.55$150❌❌❌Y / Y⭐️ 4.5 (14)
Comfortable, 3-bedroom home with mountain views

No image available

$31,857
$136
59%
322$125❌❌❌Y / Y⭐️ 5 (11)
*Private HOT TUB, Tesla/EV charger, Full Home

No image available

$38,460
$113
93%
332$0❌✅❌Y / Y⭐️ 0 (1)
New 3 Bedroom Home in Lindon, UT near Orem and PG

No image available

$30,177
$97
85%
331$0❌❌❌Y / Y⭐️ 4.8 (74)
Great location, 3 bedroom stunner. Hot Tub, Sauna

No image available

$38,407
$152
68%
331$75❌✅❌Y / Y⭐️ 4.9 (48)

property-location

67 S Main St Pleasant Grove, Utah, 84062

3 bed • 2 bath • 6 guests

Agent

Inquire about this property

Contact Agent

$32,492

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $137/night at 61% occupancy.Projected nightly rate is $139/night at 64% occupancy.

Top 53% of comparables

Top 36% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$33,501

Avg annual revenue

64%

Avg occupancy rate

$139

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$40k

$65k

$100k

Sign up to see the data on 40 all comparables

$6,498

Profit

Revenue

$32,492

Cleaning

$5,049

Cohost commission

$6,498

Owner payout

$22,744

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

6,534 sqft

Year built:

1952

Size:

1,408 sqft

Type:

SINGLE_FAMILY

Parking:

-

Heating:

Forced air, Electric

Sold Comparables


Property Details

  • MLS Status: N/A
  • Property Use: SINGLE_FAMILY
  • Stories: -
  • Lot size: 6,534 sqft
  • Building area: 1,408 sqft
  • Garage: No
  • Heating: Forced air, electric
  • Pool: No
  • Fireplaces: -
  • Basement: Yes
  • Cooling: Central
  • View: Mountain
  • Parking: Off-street, Garage
  • Amenities: Microwave, Range / Oven, Refrigerator
  • Price per square foot: $318

Lot Info

  • Zoning: -
  • Land Use: -
  • Parcel Number: 340120022
  • Flood Zone: No

Tax Info

  • Year Assessed: 2023
  • Assessed Value: $327,800
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -
  • Market Estimate: $448,600


Schools