$44,794
Annual Revenue
AirDNA projects $219/night at 56% occupancy ($44,793.52).
Top 101% of comparables
Top 101% of comparables
$2,946
Profit
Revenue
$44,794
Operating Expenses
$17,223
Operating Income
$27,570
Net Effective Rent
$24,624
Profit (Cash Flow)
$2,946
$6,153
Cash Investment
Renos & Furnishing
$4,001
Setup Costs
$2,152
Total
$6,153
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
47.88%
Payback Period Days
762
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
164,352 sqft
Year built:
2019
Size:
297,331 sqft
Type:
OTHER
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: City, Municipal, Town, Village Owned (Exempt)
- Stories: 1
- Lot size: 164,352 sqft
- Building area: 297,331 sqft
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: -
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: PUBLIC WORKS
- Parcel Number: R-11358-001-006R-1
- Flood Zone: No
Tax Info
- Year Assessed: 2019
- Assessed Value: $69,069,725
- County Est. Land Value: $5,752,163
- Assessed Land Value: $5,752,163
- County Est. Structure Value: $63,317,562
Market Estimate: -