65 Rue Félix Faure Cannes, Provence-Alpes-Côte d'Azur, 06400
2 bed • 1 bath • 1 guests
Airbnb Investor Score
-€5,657
Annual Profit
4.7%
Cap Rate
-2.7%
Cash on Cash
€58,705
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €236/night at 49% occupancy ($42,258). Airbtics projects €196/night at 54% occupancy ($38,686).
Top 31% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€40,376
Avg annual revenue
54%
Avg occupancy rate
€196
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€40k
€60k
€85k
Sign up to see the data on 40 all comparables
-€5,657
Profit
Revenue
€58,705
Operating Expenses
€16,363
Operating Income
€42,342
Mortgage & Taxes
€47,999
Profit (Cash Flow)
-€5,657
€211,358
Cash Investment
Down Payment
€180,000
Renos & Furnishing
€4,358
Closing Costs
€27,000
Total
€211,358
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-2.67%
Cap Rate
4.7%