63 Golf Links Dr
Batemans Bay, New South Wales, 2536
3 bed • 1 bath • 8 guests • $699,000
Annual Revenue
$65,743
Profit (Cash Flow)
-$2,010
Cash on Cash Return
-1.2%
Annual Revenue
AirDNA projects $232/night at 53% occupancy ($44,910).
Occupancy Rate
Avg Daily Rate
Return Metrics
-1.18% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-1.18%
Cap Rate
6.45%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$33,175
Deductible property tax
$6,920
Your total deduction
$102,966
Your adjusted annual income
$150,000 - $102,966 = $47,033
Taxes on $47,033 (30%)
$14,110
Your old tax bill
$45,000
Your new tax bill
$14,110
Estimated tax savings
$30,889
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com