BNBCalc Short Term Rental Investment Analysis 62 Via Santa Chiara, Torino, Piemonte, 10122

1 bed • 1 bath • 1 guests • $3

BNB

Calc

Annual Revenue

$30,586

Profit (Cash Flow)

$16,565

Cap Rate

552170.8%

Annual Revenue

$30,586

AirDNA projects $87/night at 64% occupancy ($20,336). Airbtics projects $95/night at 62% occupancy ($21,512). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 79% occupancy rate, $106 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$12,753	$19,145	$31,335	$43,287
Occupancy	52%	66%	79%	85%
Nightly Rate	$66	$78	$106	$135

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Ampia ed accogliente mansarda in Piazza Statuto	$11,477	$51	53%	1	2	2	$43	❌	❌	✅	Y / Y	⭐️ 4.9 (26)
Miglietti Apt a few steps from Piazza Statuto!	$19,517	$63	79%	1	1	1	$59	❌	❌	❌	Y / Y	⭐️ 4.2 (32)
Torino Centro \| Loft Porta Susa	$36,560	$133	70%	1	1	1	$59	❌	❌	❌	Y / Y	⭐️ 4.2 (12)
Modern Apartment Piazza Statuto / Porta Susa FS	$22,531	$145	42%	1	1	1	$11	❌	❌	✅	Y / Y	⭐️ 4.7 (25)
TO-Housing2 few steps away from downtown	$21,671	$85	68%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (4)
Cosy studio flat close to city centre and station	$17,364	$64	73%	1	1	1	$11	❌	❌	❌	Y / Y	⭐️ 4.9 (113)
• Centrale e confortevole Monolocale •	$17,011	$56	83%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 4.8 (114)
Santa Chiara centro Statuto Garage privato A/C	$25,817	$79	86%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 4.8 (181)
IDEAL LOFT IN CENTRO TORINO	$20,862	$67	83%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (127)
Villa Mundi, adiacente Piazza Statuto	$15,646	$68	62%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (45)
Quattro passi dal centro	$22,978	$86	73%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (48)
Mono Verde	$20,599	$84	67%	1	1	2	$0	❌	❌	✅	Y / Y	⭐️ 3.6 (5)
Discover Turin near Porta Susa	$14,467	$43	91%	1	1	3	$13	❌	❌	❌	Y / Y	⭐️ 5 (480)
Wonderful Italy \| Maison Française	$19,196	$85	59%	1	1	1	$70	❌	❌	❌	Y / Y	⭐️ 4 (5)
Verdesera:Jacuzzi, Netflix, WiFi	$65,148	$445	40%	1	1	1	$0	❌	✅	❌	N / Y	⭐️ 5 (91)
"La Casa Bianca"	$14,563	$52	75%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.6 (130)
Appartamento x 5 persone - 1 min da Piazza Statuto	$34,398	$125	72%	1	1	1	$81	❌	❌	❌	Y / Y	⭐️ 4.7 (7)
Loft OpenSpace near Porta Susa.	$26,124	$78	85%	1	1	1	$43	❌	❌	✅	Y / Y	⭐️ 4.9 (182)
Toret guest house	$13,698	$92	40%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 4.9 (32)
A ca d’amis \| Maison Pino	$19,260	$134	37%	1	1	2	$60	❌	❌	❌	Y / Y	⭐️ 4.6 (6)
CaSabina \| Casa vacanze a Torino	$30,507	$85	97%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (11)
Intero appartamento vicino al centro	$15,805	$67	62%	1	1	2	$22	❌	❌	✅	Y / Y	⭐️ 4.9 (82)
“La Pinella”Loft moderno e silenzioso a Porta Susa	$18,190	$73	66%	1	1	1	$24	❌	❌	❌	Y / Y	⭐️ 4.8 (420)
Casa Nota. Centrale a 5 minuti da Porta Susa	$15,544	$65	61%	1	1	2	$33	❌	❌	❌	N / Y	⭐️ 5 (24)
[FREE WIFI] Apartment Torino near Porta Susa	$22,308	$115	53%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.7 (26)
"Torino in Vista" apt. centrale	$19,312	$72	73%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (16)
Flavia Petite Maison {Close To The Centre}	$14,911	$71	56%	1	1	1	$16	❌	❌	❌	Y / Y	⭐️ 4.7 (27)
BiBì Apartment	$24,649	$144	46%	1	1	1	$33	❌	❌	❌	Y / Y	⭐️ 5 (63)
Loft with private access, modern and functional	$33,614	$112	82%	1	1	2	$0	❌	❌	❌	N / Y	⭐️ 5 (2)
La Dolce Vita {Central/Metro/FreeWIFI/SelfCheckIn}	$16,008	$81	54%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (41)
Wonderful Italy \| La Mansardina del Principino	$13,137	$68	50%	1	1	1	$48	❌	❌	❌	Y / Y	⭐️ 3.6 (8)
Piccolo loft nel centro di Torino	$21,596	$70	84%	1	1	3	$32	❌	❌	✅	Y / Y	⭐️ 4.8 (94)
House / casa hera	$11,298	$56	55%	1	1	2	$5	❌	❌	✅	N / N	⭐️ 3.6 (6)
Charming apartment in the historic center of Turin	$19,095	$54	95%	1	1	3	$22	❌	❌	❌	N / Y	⭐️ 5 (56)
Pane e Tulipani	$16,983	$58	80%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.6 (10)
Loft in the center	$19,688	$73	72%	1	1	1	$19	❌	❌	✅	Y / Y	⭐️ 4.8 (38)

Return Metrics

519.49% cash on cash return is a excellent return over the next 1 year

Investment Value Over Time

	Y1	Y2	Y3	Y4	Y5	Y10	Y30
Profit (Cummulative)	$16,564	$33,129	$49,694	$66,259	$82,824	$165,649	$496,948
Revenue Appreciation	$0	$0	$0	$0	$0	$0	$0
Home Equity	$2	$2	$2	$2	$2	$2	$2
Down Payment	$0	$0	$0	$0	$0	$0	$0
Property Appreciation	$0	$0	$0	$0	$0	$1	$4
Total Return	$16,568	$33,133	$49,698	$66,263	$82,828	$165,653	$496,956

Property Appreciation:

Revenue Appreciation:

Cash on Cash Return

519.49%

Cap Rate

552,170.79%

Return on Investment

519.49%

62 Via Santa Chiara Torino, Piemonte, 10122

1 bed • 1 bath • 1 guests

Purchase Price

4943297

Airbnb Investor Score

$16,564

Annual Profit

552170.8%

Cap Rate

519.5%

Cash on Cash

$30,586

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is $87/night at 64% occupancy.Projected nightly rate is $95/night at 62% occupancy.

Occupancy Rate

Top 26% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$20,244

Avg annual revenue

62%

Avg occupancy rate

$95

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$25k

$45k

$65k

$16,565

Profit

Revenue

$30,586

Operating Expenses

$14,020

Operating Income

$16,565

Mortgage & Taxes

Profit (Cash Flow)

$16,565

$3,189

Cash Investment

Down Payment

Renos & Furnishing

$3,188

Closing Costs

Total

$3,189

Investment Value Over Time

Property Appreciation

Revenue Appreciation

Cash on Cash Return

519.49%

Cap Rate

552,170.79%

Return on Investment

519.49%