61 Addington Rd England, RG1 5PZ
2 bed • 3 bath • 5 guests
£46,751
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is £93/night at 64% occupancy.Projected nightly rate is £150/night at 67% occupancy.
Top 13% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£37,697
Avg annual revenue
67%
Avg occupancy rate
£150
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£15k
£40k
£65k
£90k
Sign up to see the data on 40 all comparables
£4,644
Profit
Revenue
£46,751
Operating Expenses
£15,708
Operating Income
£31,044
Net Effective Rent
£26,400
Profit (Cash Flow)
£4,644
£5,497
Cash Investment
Renos & Furnishing
£5,417
Setup Costs
£80
Total
£5,497
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
84.47%
Payback Period Days
432