607 SE 6th St
Fort Lauderdale, Florida, 33301-3406
4 bed • 5 bath • 14 guests • $2,950,000
Annual Revenue
$273,933
Profit (Cash Flow)
$25,645
Cash on Cash Return
3.7%
Annual Revenue
AirDNA projects $1014/night at 51% occupancy ($188,882).
Occupancy Rate
Avg Daily Rate
Return Metrics
3.71% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
3.71%
Cap Rate
7.61%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$140,010
Deductible property tax
$29,204
Your total deduction
$385,317
Your adjusted annual income
$150,000 - $385,317 = -$235,317
Taxes on -$235,317 (30%)
-$70,595
Your old tax bill
$45,000
Your new tax bill
-$70,595
Estimated tax savings
$115,595
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com