6045 Providence Ln
Cumming, Georgia, 30040-6584
8 bed • 6 bath • 20 guests • $2,284,000
Annual Revenue
$0
Profit (Cash Flow)
-$167,748
Cash on Cash Return
-30.8%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-30.78% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-30.78%
Cap Rate
-0.59%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$108,401
Deductible property tax
$22,611
Your total deduction
$492,838
Your adjusted annual income
$150,000 - $492,838 = -$342,838
Taxes on -$342,838 (30%)
-$102,851
Your old tax bill
$45,000
Your new tax bill
-$102,851
Estimated tax savings
$147,851
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com