601 Periwinkle Way Sanibel, Florida, 33957
1 bed • 1 bath • 4 guests • $399,000
Annual Revenue
$52,694
Profit (Cash Flow)
$5,260
Cap Rate
8.1%
Annual Revenue
AirDNA projects $229/night at 63% occupancy ($52,694)
Occupancy Rate
Avg Daily Rate
Return Metrics
5.47% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
5.47%
Cap Rate
8.06%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$18,937
Deductible property tax
$3,950
Your total deduction
$50,178
Your adjusted annual income
$150,000 - $50,178 = $99,822
Taxes on $99,822 (30%)
$29,947
Your old tax bill
$45,000
Your new tax bill
$29,947
Estimated tax savings
$15,053
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com