6 Am Harzberg Frohburg, Sachsen, 04654
4 bed • 2.5 bath • 6 guests
$39,417
Annual Revenue
Projected nightly rate is $152/night at 71% occupancy.
Top 101% of comparables
Top 101% of comparables
00
Airbnb Comparables
Comparable data could not be found for this address
$0
Avg annual revenue
0%
Avg occupancy rate
$0
Avg nightly rate
🏊♂️ Pool
🛁 Hot tub
🐶 Pet friendly
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 0 all comparables
$13,649
Profit
Revenue
$39,417
Operating Expenses
$13,768
Operating Income
$25,649
Net Effective Rent
$12,000
Profit (Cash Flow)
$13,649
$8,070
Cash Investment
Renos & Furnishing
$7,970
Setup Costs
$100
Total
$8,070
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
169.13%
Payback Period Days
215