5A Via Palermo Bolzano, Trentino-Alto Adige, 39100
3 bed • 1 bath • 6 guests
Airbnb Investor Score
€51,109
Annual Profit
13.5%
Cap Rate
12.2%
Cash on Cash
€72,406
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €218/night at 61% occupancy ($48,605.79). Airbtics projects €354/night at 56% occupancy ($72,386).
Top 51% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€66,706
Avg annual revenue
56%
Avg occupancy rate
€354
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€70k
€125k
€185k
Sign up to see the data on 40 all comparables
€51,109
Profit
Revenue
€72,406
Operating Expenses
€18,297
Operating Income
€54,109
Mortgage & Taxes
€3,000
Profit (Cash Flow)
€51,109
€406,000
Cash Investment
Down Payment
€400,000
Renos & Furnishing
€6,000
Total
€406,000
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.22%
Cap Rate
13.52%